What is NIKE, Inc.'s TTM Return on Invested Capital (ROIC)?

NIKE, Inc. (NKE) reported 11% TTM ROIC in TTM (as of ~Feb 2026).

What is NIKE, Inc.'s economic moat?

NIKE, Inc. has a Narrow economic moat. Strong brand and scale advantages in basketball and lifestyle are offset by zero switching costs and structural share losses in performance running.

What is the bull case for NIKE, Inc.?

NIKE, Inc. bull case: Tariff resolution eliminates $1.5B cost headwind: 10% Vietnam tariff (vs. 20% current) = $750M savings = +200bps gross margin; full elimination = +400bps to 46% → FY2028 EPS $4.25+ → $106 at 25x multiple (+63% from $65).

What is the bear case for NIKE, Inc.?

NIKE, Inc. bear case: Gross margin structurally impaired at 40-41%: On/Hoka raised performance bar forcing Nike discounts; China mix shift toward cheaper local brands (ANTA, Li Ning); Vietnam tariffs persist. If recovery stalls above 42%, no operating leverage and FY2028 EPS $1.90 → $28.50 fair value = -56% from $65.

What are the top catalysts for NIKE, Inc.?

Top catalysts: Q4 FY2026 earnings (June 2026): Gross margin guidance for FY2027; if ≥42.5%, turnaround on track; if <41%, structural impairment confirmed.; US-Vietnam tariff reduction (FY2026-2027): Any reduction from 20% eliminates $750M-$1.5B headwind; re-rates stock to $70-$85.; Running category +20%+ for third consecutive quarter (Q4 FY2026): Confirms Hill's sports category refocus is working..

What are the top risks to NIKE, Inc.?

Top risks: Gross margin structurally impaired at 40-41% (25% probability): On/Hoka performance bar + China mix + tariff persistence = margin stalls; -56% downside to $28.50.; Tariff remains at 20% permanently (30% probability): $1.5B cost headwind never abates; gross margin recovery delayed to FY2028+ or not achieved.; On/Hoka permanent running share loss (25% probability): Serious runner segment permanently captured; Nike's reconnection slower/harder than modeled..

What is NIKE, Inc.'s operating margin?

NIKE, Inc. (NKE) reports 9% operating margin (FY2025). Gross margin 42.7%. FCF margin 7.1%.

What is NIKE, Inc.'s net debt?

NIKE, Inc. (NKE) carries net debt of $2.0B as of FY2025.

Who are NIKE, Inc.'s main competitors?

NIKE, Inc. (NKE) directly competes with Adidas, On Holding, Hoka (Deckers).

How does NIKE, Inc. make money?

NIKE, Inc. (NKE)'s top revenue segments: NIKE Brand (excl. Jordan) (87%), Jordan Brand (8%), Converse (4%) (FY2025).

Margin of Insight

← Free primer

Investment Memorandum · Preview

For informational purposes only. Not investment advice.

NIKE, Inc.

Q: What are the top risks to NIKE, Inc.?

Top risks: Gross margin structurally impaired at 40-41% (25% probability): On/Hoka performance bar + China mix + tariff persistence = margin stalls; -56% downside to $28.50.; Tariff remains at 20% permanently (30% probability): $1.5B cost headwind never abates; gross margin recovery delayed to FY2028+ or not achieved.; On/Hoka permanent running share loss (25% probability): Serious runner segment permanently captured; Nike's reconnection slower/harder than modeled..

Q: What is NIKE, Inc.'s operating margin?

NIKE, Inc. (NKE) reports 9% operating margin (FY2025). Gross margin 42.7%. FCF margin 7.1%.

Q: What is NIKE, Inc.'s net debt?

NIKE, Inc. (NKE) carries net debt of $2.0B as of FY2025.

Q: Who are NIKE, Inc.'s main competitors?

NIKE, Inc. (NKE) directly competes with Adidas, On Holding, Hoka (Deckers).

Q: How does NIKE, Inc. make money?

NIKE, Inc. (NKE)'s top revenue segments: NIKE Brand (excl. Jordan) (87%), Jordan Brand (8%), Converse (4%) (FY2025).

NKE

NEUTRAL

May 27, 2026

Research Conclusion

Nike is in active turnaround under CEO Elliott Hill but the stock at $65 is fairly valued with zero margin of safety. PWFV is ~$58. Rating: HOLD/WATCH at $65; BUY below $52; Strong Add below $42-45. The market has priced in full recovery (50% probability base case, 20% bull case) with no discount for the 25% bear case of structural gross margin impairment. Thesis hinges on Q4 FY2026 gross margin guidance (≥42.5%), US-Vietnam tariff resolution, and China stabilization. Do not accumulate until Q4 earnings confirm recovery trajectory.

Company Overview & Moat Assessment

NIKE, Inc. (NYSE: NKE) is the world's largest athletic footwear and apparel company by revenue ($46.3B FY2025). Three segments: NIKE Brand (~96%), Jordan Brand (~$3-4B), Converse (~$1.7B). Geography: North America (~47%), EMEA (~26%), Greater China (~13%), APLA (~13%). CEO Elliott Hill (returned Oct 2024 after 32-year tenure) is executing "Win Now" — restoring wholesale relationships (Foot Locker, DSW), refocusing on sports categories (running: Pegasus, Vomero, Streakfly), and rebuilding innovation cadence after Donahoe-era DTC pivot damaged wholesale economics. FY2026 is trough year: revenue ~$44-45B, gross margin 40-41%, EPS ~$1.90, with $1.5B annual tariff headwind.

▲ Bull Case

◆Tariff resolution eliminates $1.5B cost headwind: 10% Vietnam tariff (vs. 20% current) = $750M savings = +200bps gross margin; full elimination = +400bps to 46% → FY2028 EPS $4.25+ → $106 at 25x multiple (+63% from $65).
◆LA 2028 Olympics once-in-a-decade brand catalyst: Nike expects $1.2-1.5B investment in home-market Los Angeles 2028 (vs. $800M Paris 2024), creating cultural momentum, athlete partnerships, and lifestyle product demand that could drive $55B+ revenue at 46%+ margin in FY2029-2030.
◆On Holding and Hoka growth deceleration inevitable: Both cannot sustain 40%+ growth from $2B+ base; Nike's superior marketing and resources will reconnect with core running consumer as competitive growth normalizes to 10-15%/yr over 3-5 years.

▼ Bear Case

◆Gross margin structurally impaired at 40-41%: On/Hoka raised performance bar forcing Nike discounts; China mix shift toward cheaper local brands (ANTA, Li Ning); Vietnam tariffs persist. If recovery stalls above 42%, no operating leverage and FY2028 EPS $1.90 → $28.50 fair value = -56% from $65.
◆Donahoe's channel disruption permanent: FY2022-2024 DTC pivot forced Foot Locker and peers to deepen Adidas, New Balance, On relationships; recapturing prior Nike shelf-space concentration harder than Hill projects; wholesale margin recovery uncertain.
◆China accelerates to $4B by FY2028: ANTA and Li Ning combined at $8B+ with aspirational appeal to Chinese consumers; Nike's pricing premium under structural pressure. $2B revenue headwind combined with tariff margin compression easily supports FY2028 bear case EPS $1.90.

Primary Debate on Wall Street

“Is Nike's turnaround real and sufficient to justify $65? Consensus split (46% Buy, 42% Hold, 12% Sell; PT $60-85). Bull camp: Hill is right CEO; running recovery +20%+/yr visible; brand equity global and durable; $65 historically cheap for world's #1 sport brand. Bear camp: Donahoe pivot destroyed 3 years of brand heat; On/Hoka permanently captured serious runner segment; China is secular decline; tariff resolution not guaranteed; 40% gross margin is new normal. At $65 / 19.1x FY2028E $3.40, stock priced for full recovery scenario — fair but not cheap.”

Top Catalysts

◆Q4 FY2026 earnings (June 2026): Gross margin guidance for FY2027; if ≥42.5%, turnaround on track; if <41%, structural impairment confirmed.
◆US-Vietnam tariff reduction (FY2026-2027): Any reduction from 20% eliminates $750M-$1.5B headwind; re-rates stock to $70-$85.
◆Running category +20%+ for third consecutive quarter (Q4 FY2026): Confirms Hill's sports category refocus is working.
◆China revenue stabilization (Q4 FY2026): Even flattening (from -7% in Q3) removes major narrative headwind.
◆Fall 2026 Investor Day: Multi-year EPS targets ≥$3.00 for FY2028 would restore confidence in turnaround sustainability.

Top Risks

◆Gross margin structurally impaired at 40-41% (25% probability): On/Hoka performance bar + China mix + tariff persistence = margin stalls; -56% downside to $28.50.
◆Tariff remains at 20% permanently (30% probability): $1.5B cost headwind never abates; gross margin recovery delayed to FY2028+ or not achieved.
◆On/Hoka permanent running share loss (25% probability): Serious runner segment permanently captured; Nike's reconnection slower/harder than modeled.
◆China accelerates below $4.5B (25% probability): ANTA/Li Ning market share gains; Nike pricing premium erodes faster; -$200M+ operating income at risk.
◆Hill's turnaround stalls at 18-month mark (20% probability): "Win Now" delivering incrementally but not acceleration needed; board/investor confidence unravels by Q1 FY2027.

Full Memo Continues

5 more sections, locked

●
Valuation Range & DCF
Base/bull/bear fair-value range, WACC, terminal growth, sensitivity to revenue + margin assumptions.
●
Risk/Reward Assessment
Position-sizing framework with explicit upside/downside skew and entry conditions.
●
Management & Capital Allocation
Multi-year capital-allocation track record, incentive alignment, and management readout.
●
Monitoring Framework
What to watch each quarter — leading indicators and inflection signals tracked by the analyst.
●
Unresolved Questions
Open analyst questions and follow-up research items — the depth signal.

For Agents — $2 per memo

Call the JSON API with a Stripe Shared Payment Token. No account, no signup — just pay and call.

GET /api/v1/research/NKE/memo
Authorization: Bearer spt_...

How agents access →← Free primer

Fund managers — coverage subscriptions launching soon. See marginofinsight.com.