Baker Hughes Company

BKR
Financial Analysis · Updated May 28, 2026 · Coverage 2026-Q2
Latest Q Revenue
$6.6B
Q1 2026 · +2.5% YoY
TTM ROIC
8.4%
FY2025 · NOPAT / Invested Capital; NOPAT = GAAP Op Income × (1 − tax rate); Invested Capital = Total Assets − non-interest-bearing current liabilities − cash (avg begin + end) · WACC ~9.5% · Moat spread +-1.1pp
Margin Profile
Gross 21.6%
FCF 9.8%
FY2025
Net Debt
$2.8B
· FY2025

Business Overview


step: 01 title: Business Model Overview ticker: BKR company: Baker Hughes Company source: coverage-next-full date: 2026-05-28

Step 01 — Business Model Overview

1. One-Sentence Description

Baker Hughes is a US-domiciled energy-technology conglomerate that earns money two ways: (1) selling oilfield services and equipment (OFSE) to E&P customers worldwide, and (2) selling industrial-energy hardware — chiefly LNG-liquefaction turbomachinery, gas-turbine power systems, and condition-monitoring instrumentation — plus the long-cycle aftermarket services that follow (IET) [S1].

2. Corporate Structure

Two reporting segments:

  • OFSE (Oilfield Services & Equipment) — FY2025 revenue $14.32B (52%); FY2025 EBITDA margin 18.3% [S2]
  • IET (Industrial & Energy Technology) — FY2025 revenue $13.41B (48%); FY2025 EBITDA margin 18.5% [S2]

CEO: Lorenzo Simonelli (since the 2017 GE combination; also Chair) [S3]. HQ Houston. ~58,000 employees [S1]. Stock: NASDAQ:BKR. GE fully exited the legacy sponsor stake in 2024.

3. Value-Chain Layer Map

OFSE leg

Customer is an E&P operator drilling a well. BKR participates at virtually every stage:

Layer Product/service BKR brand examples
Pre-drill / reservoir Geosciences, formation evaluation Baker Hughes Reservoir Description
Drilling Drill bits, directional drilling, mud motors Hughes Christensen, AutoTrak
Completion Cementing, frac equipment, completion tools Centrilift
Production Artificial lift, electric submersible pumps Centrilift, ProductionWave
Subsea Subsea production systems (wet trees, manifolds) Subsea Systems (ex-GE Oil & Gas)
Flexible pipe Flexible flowlines, risers Wellstream (legacy)
Aftermarket Spares, intervention, integrity management Various

Pricing: project-based for hardware; time-and-materials or unit-pricing for services. Margins ~17–18% segment EBITDA.

IET leg

Customer is typically a midstream / energy-infrastructure / industrial buyer. BKR sells big-ticket capex hardware up front plus a long, sticky aftermarket attach:

Layer Product/service BKR brand examples
Gas Technology Equipment (GTE) Centrifugal compressors, aero-derivative gas turbines, heavy-duty gas turbines, steam turbines NovaLT, LMS100, PGT25+G4
Gas Technology Services (GTS) Long-term services agreements (LTSAs) for ~25-year installed-base contracts GTS contracts
Industrial Tech Condition monitoring, inspection, flow measurement, pumps Bently Nevada, Waygate, Druck, Panametrics, BHGE Pumps
Climate Tech Solutions CCS pre-FEED engineering, hydrogen turbines, geothermal hardware Climate Tech business unit
Power Systems Distributed gas-turbine power generation incl. data centers NovaLT + BRUSH generators

The aftermarket is the structural asset. GTS on a turbomachinery installed base typically runs 8–12% of cumulative install value per year for ~25 years — a high-margin recurring stream that builds with every new GTE order shipment.

4. Unit Economics

Lever OFSE IET
Avg contract length days–months (services) / 6–18 months (equipment) 24–60 months (equipment) + 25-yr LTSA
Working-capital cycle ~60–80 days DSO + inventory turns ~3×/yr Long-cycle: WIP inventory + advance payments + milestone billing
Gross margin ~20% ~25%+ (estimate; mix-weighted)
EBITDA margin 17–18% steady 18–20%+ structurally rising
Cyclicality Direct rig-count + oil-price beta Buffered by RPO ($33.1B = ~2.5y revenue)
Capex intensity ~5% of segment rev ~3% of segment rev

5. Revenue Mix vs FY 5y History [S2]

FY OFSE rev ($B) IET rev ($B) OFSE share IET share
2021 12.6 7.9 61% 39%
2022 12.0 9.2 56% 44%
2023 15.8 9.7 62% 38%
2024 15.6 12.2 56% 44%
2025 14.3 13.4 52% 48%
Q1'26 3.2 3.4 49% 51%

Mix-shift is the story. Pre-Chart, IET reaches >50% of revenue in 2026; post-Chart, IET goes to ~55–60%+ of revenue.

6. Geographic Mix (FY2024 disclosed) [S4]

  • North America: ~$3.96B (OFSE only); ~14% of OFSE
  • International OFSE: ~$11.7B; ~75% of OFSE
  • IET: predominantly international (LNG projects in US Gulf Coast / Qatar / Mozambique / Australia)
  • Aggregate: ~80% international, ~20% North America

7. Customer Concentration

  • No E&P customer >10% of revenue (typical for OFS) [S1]
  • IET concentration is meaningful at the customer-block level: Cheniere + Venture Global + Sempra Infrastructure + Woodside + QatarEnergy together likely 30–40% of IET RPO
  • Largest single customer relationships: Saudi Aramco, Petrobras, ExxonMobil, Chevron (across both segments)

8. How Growth Compounds (Judgment)

  1. OFSE: mid-single-digit international growth offsets NA stagnation. Margin holds, FCF grows.
  2. IET: LNG super-cycle drives equipment orders (≥1.0× book-to-bill sustained); each new shipment adds a 25-yr LTSA tail.
  3. Mix: IET margin grows faster than OFSE, plus IET grows faster — both numerator effects pull blended EBITDA margin from ~18% toward 20%+ steady-state.
  4. Capital returns: ~70% FCF conversion + ~$1.4B/yr buyback+dividend = ~$1.50/yr cash to shareholders growing toward $2/yr.
  5. Chart catalyst: transformational M&A adds another scaled long-cycle franchise (cryogenic + cold-chain + data-center cooling).

9. Thesis Update

Updating BKR_thesis_tracker.md: confirms the two-engine framing. IET mix-share crossover (>50%) is the macro tell. Each quarter of IET book-to-bill > 1.0 builds the RPO multi-year cushion.

10. Source Index

Tag Source URL
S1 BKR 10-K FY2025 (filed 2026-02-05) https://www.sec.gov/Archives/edgar/data/1701605/000170160526000007/
S2 BKR Q4 2025 press release https://investors.bakerhughes.com/news/press-releases/news-details/2026/Baker-Hughes-Announces-Fourth-Quarter-and-Full-Year-2025-Results/default.aspx
S3 BKR leadership page https://www.bakerhughes.com/lorenzo-simonelli
S4 10-K FY2024 + StockAnalysis https://stockanalysis.com/stocks/bkr/financials/

Financial Snapshot


step: 04 title: Financial Quality & Adversarial Sweep ticker: BKR company: Baker Hughes Company source: coverage-next-full date: 2026-05-28

Step 04 — Financial Quality & Adversarial Sweep

1. Statement-Quality Snapshot

Income Statement Quality (FY2021–FY2025) [S1]
Quality dimension Verdict Detail
Revenue recognition (ASC 606) Clean No restatements; uses long-cycle % completion (cost-to-cost) for IET equipment
Cost of revenue trend Clean ~75% steady; structural mix benefit visible (gross margin from 19.5% → 21.6%)
Non-GAAP reconciliation discipline Reasonable Adj-EBITDA bridges typical for large-cap industrials; restructuring + segment dis-synergies excluded
SBC as % rev ~0.7% Low for an industrial; ~$197M FY25
Tax rate normalization Reasonable Effective tax 24–27% recent; geographic mix variable
Cash Flow Quality
Quality dimension Verdict Detail
OCF ↔ NI alignment Good Net cash conversion >120% FY25 ($3.81B OCF vs $2.59B NI; D&A + WC dynamics positive)
FCF / NI ratio Good $2.73B FCF / $2.59B NI = 105% FY25 — strong cash earnings quality
Capex / Depreciation Normal $1.08B capex vs ~$1.19B D&A; below maintenance level slightly = mature asset base
Working capital Steady Long-cycle inventory builds with backlog growth; nothing alarming
Balance Sheet Quality
Quality dimension Verdict Detail
Goodwill $6.07B (15% of assets) Stable post-2020 cleanup; no current impairment risk
Intangibles ~$1B Manageable; finite-lived
Off-balance-sheet items Minimal Operating leases consolidated post-ASC 842; no major SPVs
Debt structure Strong IG Net debt $2.8B / Adj-EBITDA $5.1B = ~0.55× leverage
Pension Underfunded ~$300M (typical large industrial) Manageable

2. Material Non-GAAP Adjustments [S2]

Adj-EBITDA bridge FY2025 (from press release reconciliations):

  • GAAP operating income: ~$3.2B
    • D&A: $1.19B
    • Restructuring/separation costs: ~$200M
    • Other unusual items (legal, impairments): ~$0
  • = Adj-EBITDA: ~$5.1B (18.4% margin)

Verdict: Add-backs are modest and consistent. No "EBITDA gymnastics" flag.

3. Earnings Quality Score

Test Result
Sloan accrual ratio (NI – CFO)/Avg Assets ~-1.5% (good — accruals decline, cash quality rising)
Beneish M-score factors Clean — no flags in DSO, asset quality, gross margin, depreciation, leverage
Cash conversion ratio (FCF / NI) 105% — best in 5y
Cash-flow vs operating income OCF / Op Income ~ 1.2× — strong

Verdict: earnings quality is HIGH and improving. The 2020 GE-spinoff legacy writedowns were a one-time cleanup; the franchise has produced clean, growing cash earnings for 3 straight years.

4. ADVERSARIAL RESEARCH SWEEP

Short reports / activist letters
  • No active short thesis report identified as of 2026-05-28 (Hindenburg / Spruce Point / Citron — none have published on BKR)
  • Sell-side bear case = compression of OFSE pricing + LNG-cycle peak narratives, not fraud claims
  • Seeking Alpha bear takes exist but are valuation-based, not red-flag-based (e.g., "BKR: Why I'm Still Not Buying Despite Strong LNG And Data Center Exposure" — author argues already-priced)
SEC investigations / enforcement
  • No active SEC enforcement actions against BKR as of recent public records
  • Historical predecessor (legacy Baker Hughes Inc.) had FCPA enforcement actions in 2007 and 2018-era settlements — fully resolved, baked into current compliance posture
  • No FCPA, AML, or environmental enforcement currently pending
Lawsuits / litigation
  • Standard commercial-contract disputes for OFS company of this size; no material undisclosed
  • Predecessor Halliburton/Baker Hughes 2014-era anti-trust merger blocked; that's an HAL story not BKR risk now
  • Subsea / GE Subsea legacy: some legacy warranty claims; reserves on balance sheet
  • No class actions on accounting or disclosure quality pending
Auditor
  • Auditor: KPMG (long-tenured)
  • No going-concern flags, no critical audit matter (CAM) escalations beyond standard long-cycle revenue recognition
Insider / governance flags
  • Combined CEO/Chair (Simonelli) — minor governance ding offset by lead-independent director
  • Insider ownership low (<1%) — typical for spinoff industrial
  • CEO pay-ratio 269× — high but in-line for large-cap energy/industrials
Accounting policy changes
  • No notable changes in 3 years
  • Q1'26 small revisions to internal segment-cost-allocation methodology (immaterial)
Recent regulator concerns
  • Russia exit done 2022 (~$200M lost, fully written off)
  • China-watchlist exposure ~5-10% revenue (managed)
  • EU regulators reviewing Chart Industries deal (notification April 2026) — competition concerns possible but unlikely to block
Goodwill / impairment risk
  • 2020 $15B goodwill impairment was cleanup of legacy GE Oil & Gas valuation — done
  • Current goodwill $6.07B is well-supported by current segment EBITDA
  • No impairment risk under base-case forecasts; bear scenario (oil to $50 + LNG cycle reset) might create tail risk on OFSE goodwill but is remote
Cyber / data incidents
  • No material cyber breach disclosed in last 24 months
  • Industry-standard exposure to operational-technology cyber risk
Off-balance-sheet liabilities
  • Long-cycle contract performance obligations (advance payments) are on-balance-sheet under ASC 606
  • Operating lease liabilities consolidated post-ASC 842
  • Pension underfunding ~$300M (immaterial vs $19B equity)

5. Adversarial Verdict

Clean sweep. No fraud / disclosure red flags; no active short thesis; auditor relationship stable; goodwill exposure controlled; legal items routine; insider mechanics typical for industrial spinoff. The risk profile is business / cyclical risk, not accounting risk.

6. Quality Score Card

Dimension Grade Comment
Revenue quality A ASC 606 clean; no recognition flags
Margin quality A- Improving mix; structural tailwind
Cash flow quality A OCF / FCF / NI alignment strong; conversion improving
Balance sheet quality A- Investment-grade leverage; goodwill controlled
Disclosure quality A MD&A detailed; segment economics clear
Governance B+ Combined CEO/Chair offset by independent board
Audit / regulatory A KPMG long-tenured; no enforcement

Composite: A-/A. This is a high-quality industrial reporting franchise.

7. Thesis Update

The clean financial-quality sweep removes "earnings/accounting risk" from the bear case. Remaining bear case is cyclical + macro. Updating BKR_thesis_tracker.md.

8. Source Index

Tag Source URL
S1 XBRL summary BKR_financials/xbrl/xbrl_summary.md
S2 Q4 2025 press release Adj-EBITDA reconciliations https://investors.bakerhughes.com/news/press-releases/news-details/2026/Baker-Hughes-Announces-Fourth-Quarter-and-Full-Year-2025-Results/default.aspx

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $BKR.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/BKR/fundamental$1.00 · Bearer token required
Markdown: /stocks/bkr/financials/md · → thesis · → memo