CACI International Inc.

CACI
NYSEFree primer · Steps 1–3 of 21Updated May 29, 2026Coverage as of 2026-Q2
TTM ROIC
8%FY2024
DCF Fair Value
$597+19.1%
Moat
Narrow
Op Margin
6.9%FY2024
Net Debt
$1.3B
Latest Q Revenue
$2.0B+10.1% YoYQ1 FY2025
Top Holder
Vanguard Group9.2%
Bull Case
CACI's growing proprietary SIGINT/EW and technology content is mispriced as commodity labor, and a re-rating toward defense-technology multiples could drive significant upside.
Bear Case
Budget sequestration, DOGE expansion into DoD, fixed-price program cost overruns, or a large dilutive acquisition could compress margins and trigger a re-rating toward commodity-labor peer multiples.

Business Model


source: coverage-next-full ticker: CACI step: "01" title: Business Overview — What CACI Does and How It Makes Money created: 2026-05-29

Step 01 — Business Overview

Company Summary

CACI International Inc is a mid-size US government technology and professional services company headquartered in Reston, Virginia. Founded in 1962, CACI provides IT modernization, cybersecurity, digital solutions, data analytics, and mission systems to the US Department of Defense (DoD), intelligence community (IC), and federal civilian agencies. The company is among the top 10 US government IT contractors by revenue.

In FY2024, CACI generated approximately $7.4 billion in revenue, with over 90% derived from US government clients. The company employs approximately 23,500 people, of whom roughly 20,000 hold security clearances (including ~5,000 Top Secret/SCI cleared personnel).

Business Segments

CACI operates as a single reportable segment but internally divides its business across two primary domains:

1. Technology Solutions (~50-55% of revenue)

Proprietary and semi-proprietary technology, software, and products embedded in government systems. This segment includes:

  • SIGINT and Electronic Warfare (EW): Purpose-built systems for signal intelligence collection, electronic attack, and spectrum dominance. CACI is one of the few small/mid-cap companies with ACAT-I SIGINT programs.
  • C4ISR Systems: Command, control, communications, computers, intelligence, surveillance, and reconnaissance platforms. Includes tactical networking, sensor fusion, and battlefield communication systems.
  • Cybersecurity products and services: Endpoint detection and response (EDR), network security operations, vulnerability management, and cyber threat intelligence. CACI's CounterTerrorism Group and Digital Solutions divisions sit here.
  • AI/ML and Data Analytics: Applied artificial intelligence, machine learning, and large-scale data analytics for defense and intelligence applications.
  • Space Systems: Growing presence in satellite communications, ground control, and space domain awareness.
2. Expertise and Advisory Services (~45-50% of revenue)

Labor-intensive professional services where CACI's cleared workforce is the primary value-add:

  • Mission IT modernization: Migrating legacy DoD/IC systems to modern cloud and hybrid architectures (AWS GovCloud, Azure Government, C2E).
  • Enterprise IT and digital transformation: ERP implementations, helpdesk, desktop services, application development.
  • Intelligence analysis: All-source analysis, geospatial intelligence (GEOINT), human intelligence (HUMINT) support, and targeting analysis.
  • Logistics and readiness systems: Supply chain, depot logistics, and material management IT.

Customer Concentration

Customer Group Revenue Share (approx.)
US Army ~25-30%
US Navy and USMC ~15-20%
Intelligence Community (NSA, CIA, NRO, DIA) ~15-20%
US Air Force / Space Force ~10-12%
Other DoD ~8-10%
Federal Civilian (DHS, CBP, FBI, etc.) ~10-15%

DoD overall represents approximately 75-80% of revenue; civilian agencies 20-25%.

Contract Types

Contract Type Revenue Share
Cost-plus-fee (CPFF, CPAF, CPIF) ~45-50%
Time-and-material (T&M) ~25-30%
Fixed-price (FFP, FPI) ~20-25%

Cost-plus and T&M contracts offer more revenue visibility but lower margin. Fixed-price contracts can offer higher margins but carry execution risk. CACI has been deliberately shifting toward fixed-price and technology-intensive contracts to expand margins over time.

Value Proposition

CACI differentiates itself from pure-play professional services contractors (e.g., SAIC, Amentum) through three key dimensions:

  1. Technology content: CACI develops, owns, and licenses proprietary software and systems (particularly in SIGINT, EW, and cyber). This creates higher switching costs than pure services firms.
  2. Security clearance depth: A workforce with ~20,000 cleared employees — particularly in TS/SCI — is nearly impossible for new entrants to replicate quickly. Clearance backlog at DCSA means new clearance grants take 18-36 months for complex cases.
  3. Mission specialization: Deep expertise in specific DoD/IC missions (electronic warfare, counter-terrorism, targeting) creates institutional knowledge moats reinforced by years of continuous contract performance.

Backlog

CACI's contract backlog is the primary forward revenue indicator:

  • Funded backlog (~$4.0-4.5B): Contractually obligated and funded by government appropriations
  • Unfunded backlog (~$20B+): Total contract ceiling including unexercised options and IDIQ (indefinite delivery/indefinite quantity) vehicles
  • Book-to-bill ratio: Management targets >1.0x on a trailing 12-month basis

Headcount and Workforce

Metric Approximate Value
Total employees ~23,500
Security-cleared employees ~20,000
TS/SCI cleared ~5,000
Domestic workforce % >95%
Average revenue per employee ~$315K

The workforce is primarily located in the Washington DC metro area, Huntsville AL, Colorado Springs CO, San Antonio TX, and San Diego CA — clustering near major DoD/IC installations.

Financial Snapshot


source: coverage-next-full ticker: CACI step: "04" title: Financial Snapshot — 3-Year P&L Summary created: 2026-05-29

Step 04 — Financial Snapshot

Income Statement Summary (FY2022–FY2024)

Metric FY2022 FY2023 FY2024
Revenue ($M) $5,985 $6,693 $7,426
Revenue Growth YoY +4.7% +11.8% +10.9%
Cost of Revenue ($M) ~$4,890 ~$5,440 ~$5,990
Gross Profit ($M) ~$1,095 ~$1,253 ~$1,436
Gross Margin ~18.3% ~18.7% ~19.3%
SG&A ($M) ~$420 ~$455 ~$490
Operating Income (GAAP) ($M) ~$375 ~$435 ~$510
Operating Margin (GAAP) ~6.3% ~6.5% ~6.9%
Net Interest Expense ($M) ~$115 ~$120 ~$115
Pretax Income ($M) ~$260 ~$315 ~$395
Income Tax Expense ($M) ~$65 ~$78 ~$98
Effective Tax Rate ~25% ~25% ~25%
Net Income (GAAP) ($M) ~$195 ~$237 ~$297
Net Margin (GAAP) ~3.3% ~3.5% ~4.0%
Diluted EPS (GAAP) ~$8.35 ~$10.15 ~$12.80
Diluted Shares Outstanding (M) ~23.3 ~23.4 ~23.2

Non-GAAP Adjusted Metrics

CACI reports Adjusted EBITDA and Adjusted Net Income as key management metrics, excluding amortization of acquisition intangibles and certain restructuring/deal costs.

Metric FY2022 FY2023 FY2024
Adjusted EBITDA ($M) ~$585 ~$665 ~$745
Adj. EBITDA Margin ~9.8% ~9.9% ~10.0%
D&A ($M) ~$130 ~$140 ~$145
Acquisition Intangibles Amort. ($M) ~$75 ~$80 ~$80
Adjusted Net Income ($M) ~$300 ~$360 ~$420
Adjusted EPS (diluted) ~$12.85 ~$15.40 ~$18.10

The gap between GAAP and adjusted EPS ($8.35 vs. $12.85 in FY2022) is primarily driven by acquisition-related amortization. CACI has been acquisitive over its history, accumulating ~$2.3B in goodwill and ~$500M in intangible assets.

Profitability Trajectory

The gradual GAAP margin expansion (6.3% → 6.9% EBIT over three years) and adjusted EBITDA margin stability (~10%) reflect:

  1. Revenue scale benefits in G&A leverage
  2. Mix shift toward higher-margin technology content (fixed-price, proprietary systems)
  3. Partially offset by annual labor cost inflation (3-5% wage growth for cleared workforce)

Key Ratios (FY2024)

Ratio Value Context
Gross Margin 19.3% Low for IT; typical for defense services labor model
EBIT Margin (GAAP) 6.9% Below BAH (10-11%), above SAIC (5-6%)
EBITDA Margin (adj.) 10.0% Peer range 8-12%
Net Margin (GAAP) 4.0% Compressed by amortization and interest
Interest Coverage (EBIT/Interest) ~4.4x Adequate but not exceptional
Effective Tax Rate ~25% Near statutory; R&D credits modest
Revenue per Employee ~$315K Typical for cleared-labor contractor

EPS Growth Track Record

Period GAAP EPS Adj. EPS YoY Adj. Growth
FY2020 ~$9.10 ~$13.40
FY2021 ~$7.50 ~$12.80 ~-4.5%
FY2022 ~$8.35 ~$12.85 ~+0.4%
FY2023 ~$10.15 ~$15.40 ~+19.8%
FY2024 ~$12.80 ~$18.10 ~+17.5%

FY2021 was a trough year (modest revenue, higher amortization post-LGS acquisition). Recovery from FY2022 onward has been strong, with FY2023-FY2024 showing 18-20% adjusted EPS growth as revenue accelerated and margins gradually improved.

Guidance Context (FY2025)

Management FY2025 guidance (issued with Q2 FY2025 earnings):

  • Revenue: ~$8.0-8.15B (implying ~8-9% growth)
  • Adjusted EBITDA: ~$810-825M (margin ~10.1-10.2%)
  • Adjusted EPS: ~$20.00-21.00 (implying ~10-15% growth)
  • Free Cash Flow: ~$550-600M

FY2025 guidance reflects moderating but healthy growth as organic wins flow into funded backlog and contract ramp.

Recent Catalysts


source: coverage-next-full ticker: CACI step: "12" title: Catalysts — Near-Term Drivers and Bull/Bear Framework created: 2026-05-29

Step 12 — Catalysts

Near-Term Catalysts (6-18 Month Horizon)

Positive Catalysts

1. FY2025 / FY2026 Budget Resolution The passage of a full-year defense appropriations bill (rather than continuing resolutions) would unlock new program starts and expand addressable task order flow. A defense spending increase above CBO baseline would be particularly positive for CACI's intelligence and C4ISR programs. Timeline: FY2025 budget resolution expected by Q1 CY2025.

2. Pacific Deterrence Initiative (PDI) Program Awards CACI is positioned on multiple PDI-related vehicles for SIGINT, space domain awareness, and electronic warfare in the Indo-Pacific. Specific award announcements in these areas would demonstrate top-line growth beyond the organic baseline and expand the IC revenue base. Timeline: Ongoing; major awards expected FY2025-FY2026.

3. Army Vanguard AI/ML Task Order Ramp The multi-billion IDIQ Army Vanguard award (FY2023) for AI/ML capabilities is entering its primary task order execution phase in FY2025. Each material task order awarded (typically $50-150M each) adds to funded backlog and signals validation of CACI's AI capabilities. Timeline: FY2025 quarterly earnings calls.

4. SIGINT/EW Program Milestone Completions Classified SIGINT and EW development programs are transitioning from development to production/fielding phases. Production programs carry higher revenue per unit and improved margins. Investor recognition of the technology-mix shift could re-rate the multiple from ~17x to ~20x+ adj. EPS. Timeline: FY2025-FY2026 disclosures.

5. Book-to-Bill Sustained Above 1.3x Continued strong awards in FY2025 would underpin FY2026 organic growth guidance of 8-10%. Each quarterly book-to-bill print above 1.3x reinforces the revenue visibility thesis. Timeline: Quarterly.

6. Margin Expansion Above 10% EBITDA Any print of adjusted EBITDA margin above 10.2% would signal that the technology content shift is flowing through to the income statement. Management's FY2025 guidance is conservative (~10.1-10.2%); upside to 10.5%+ is plausible as fixed-price programs scale. Timeline: Q3-Q4 FY2025.


Negative Catalysts / Risks

1. Extended Continuing Resolution or Debt Ceiling Crisis A CR lasting more than 6-9 months prevents new contract starts and constrains task order awards. If FY2026 defense spending is flat-to-down (potential sequestration scenario), management would need to guide below the 8% organic growth threshold.

2. DOGE Expansion into DoD Administrative Accounts If DOGE initiatives expand from civilian to DoD administrative/overhead spending, CACI's enterprise IT and digital transformation work (which supports DoD administrative functions) faces pressure. This would affect ~20-25% of revenue.

3. Material Contract Loss or GAO Protest Overturn A loss on a major ITES-3S or IC recompete — or a GAO protest overturn of a major recent win — would reduce backlog and signal competitive vulnerability. Probability per year: ~10-15% for at least one meaningful protest outcome.

4. Cleared Workforce Cost Inflation Acceleration If labor cost inflation for TS/SCI cleared employees exceeds 5-6% annually (vs. historical 3-4%), margin compression could offset revenue growth, leading to flat-to-declining adjusted EPS.


Sentiment and Positioning Context

CACI trades at approximately 17-19x forward adj. EPS — a modest premium to SAIC (~14-15x) and discount to BAH (~20-22x). The stock has broadly re-rated upward with the defense IT sector over 2022-2024. Sell-side coverage is relatively thin (6-8 analysts), leaving room for incremental positive estimate revisions.


Bull Case

  • CACI's SIGINT, EW, and AI/ML programs ramp rapidly in FY2025-FY2026, expanding technology content revenue to 60%+ of the mix and pushing adj. EBITDA margins above 11%; stock re-rates to 22x adj. EPS (~$22), implying $484/share or 20%+ upside from current levels
  • PDI spending boost and full-year FY2026 defense appropriations unlock $1.5B+ in new task orders in a single fiscal year, driving book-to-bill above 1.5x and enabling management to raise organic growth guidance to 10-12%
  • Strategic bolt-on acquisition (e.g., $300-500M in cyber or space) adds high-margin proprietary technology revenue, closes the multiple gap with BAH, and generates 15-20% EPS accretion

Bear Case

  • Extended budget impasse (CR into mid-FY2026) freezes new contract starts; book-to-bill falls below 1.1x; management guides FY2026 organic growth to 4-5%; stock de-rates to 14x adj. EPS, implying ~$280/share or 25-30% downside
  • DOGE expands to DoD civilian-like administrative programs, putting $1.2-1.5B of CACI's enterprise IT revenue at risk of contract cancellation or non-renewal; margins compress as fixed costs remain while revenue shrinks
  • Cleared workforce attrition accelerates to 18-20% annually as hyperscalers (Amazon, Microsoft) and Palantir aggressively recruit TS/SCI cleared talent; CACI is forced to raise labor rates 8-10%, compressing EBITDA margins below 9.5% and raising execution risk on fixed-price programs

Full Research Available

This primer covers steps 1–3 of 21. The full deep dive includes moat analysis, DCF valuation, bull/bear scenarios, management quality, earnings transcript analysis, competitive positioning, returns on capital, institutional/insider activity, and an investment memo.

View Investment MemoEach memo is $2. Coverage subscriptions for funds coming soon — join the waitlist.