CMC Materials Inc.

CCMP
Financial Analysis · Updated May 29, 2026 · Coverage 2026-Q2
Latest Q Revenue
$320M
Q1 FY2022 · +9.6% YoY · Beat consensus by 1%
TTM ROIC
11.5%
FY2021 · NOPAT / Invested Capital (including goodwill and acquired intangibles from KMG) · WACC ~7% · Moat spread +4.5pp
Margin Profile
Gross 42.5%
Operating 22.5%
FCF 16.5%
FY2021
Diluted Shares
28M
FY2021

Business Overview


source: coverage-next-full ticker: CCMP step: "01" title: Business Overview — CMC Materials / Cabot Microelectronics created: 2026-05-29

Step 01: Business Overview

Company Description

CMC Materials (formerly Cabot Microelectronics Corporation, ticker CCMP) was the world's largest supplier of chemical mechanical planarization (CMP) slurries for the semiconductor industry, and a significant producer of CMP polishing pads and electronic chemicals. The company served virtually every major semiconductor manufacturer globally, with its materials embedded as a critical process consumable in the fabrication of logic, memory, and foundry chips.

CMP is a wafer surface planarization technique that uses a combination of chemical action and mechanical abrasion to smooth and level the layers deposited during semiconductor manufacturing. Without CMP, the accumulated topography from repeated deposition steps would make it impossible to achieve the precision optical lithography needed for advanced semiconductor nodes. As a result, CMP consumables — slurries and pads — are mission-critical, non-substitutable inputs at every leading-edge semiconductor fab in the world.

Business Segments (Post-KMG, FY2021)

1. CMP Slurries (~55% of revenue, ~$670M)

The original and still dominant business. CMP slurries are colloidal suspensions of abrasive particles (typically silica or ceria nanoparticles) in a chemically active liquid medium. Each slurry formulation is precisely engineered for a specific material removal application:

  • Tungsten slurries: Used for polishing tungsten plugs/contacts in logic and DRAM. Highest revenue sub-segment. CCMP held ~45% global market share in tungsten CMP.
  • Copper slurries: Used for damascene copper interconnect planarization in advanced logic. Growing with multi-patterning at 5nm/3nm.
  • Dielectric slurries: Used for inter-layer dielectric (ILD) planarization; oxide CMP is the highest-volume CMP step.
  • Noble metal slurries: Specialty applications including platinum-group metal CMP for advanced packaging.
  • Memory slurries: DRAM and 3D NAND-specific formulations; growing with 3D NAND layer count expansion.
2. CMP Pads (~20% of revenue, ~$245M)

Acquired organically and through bolt-ons. CMP pads are polyurethane-based consumables that physically contact the wafer surface during polishing. CMC Materials had become the #2 pad supplier globally (behind DuPont/Dow), with particular strength in:

  • IC1000-equivalent pads: Standard hard pads for oxide and tungsten applications
  • Next-generation pad technologies: Grooved and perforated pad designs for advanced node requirements
  • Growing segment as CCMP cross-sold pads into its existing slurry customer relationships
3. Electronic Chemicals (~20% of revenue, ~$245M — from KMG)

Acquired via KMG Chemicals in 2018. These are ultra-high-purity chemicals used in semiconductor wet processing:

  • Pipe/electrical etch chemistries: Specialty cleaning agents for fab tool cleaning and etching
  • CMP process chemicals: Pre- and post-CMP cleaning formulations
  • Electronic-grade acids and bases: Ultra-pure HF, H2O2, and other process chemicals
4. Pipeline Performance Chemicals (~5% of revenue, ~$65M — from KMG, partially divested)

KMG's legacy industrial pipeline treatment chemicals business. Used to inhibit corrosion in oil & gas pipelines. Non-core; partially divested to satisfy Entegris antitrust conditions in 2022.

Customers

CMC Materials' customer base was the global semiconductor manufacturing ecosystem:

Customer Tier Examples Revenue Exposure
Tier 1 Foundries TSMC, Samsung ~35-40% of revenue
IDMs (logic) Intel, TI, Renesas ~20-25%
Memory SK Hynix, Micron, Samsung ~15-20%
Other foundries GlobalFoundries, UMC, SMIC ~10-15%
Other OSATs, specialty fabs ~5-10%

TSMC and Samsung were collectively the two largest customers, accounting for an estimated 25-30% of CMP slurry and pad revenue. Customer concentration was moderate — no single customer exceeded 15% of total revenue.

Manufacturing Footprint

  • Aurora, Illinois: Headquarters, primary R&D, and slurry manufacturing
  • Rayong, Thailand: Major slurry manufacturing hub (Asia supply for TSMC/Samsung)
  • Planar Solutions (acquired 2000): Albany, Oregon — pad manufacturing
  • Seoul, Korea: Sales/applications support for Korean customers
  • Taiwan (Hsinchu): Sales/applications support for TSMC and Taiwan foundries
  • Singapore: Electronic chemicals distribution and manufacturing

Why This Business Is Exceptional

  1. Process qualification lock-in: Each slurry and pad formulation must undergo an 18-24 month qualification cycle at each customer fab before being used in production. Switching mid-process risks yield loss on wafers worth $10,000-$50,000 each. This creates quasi-permanent revenue streams.

  2. Node inflation as a demand driver: Each new semiconductor process node requires more CMP steps (2nm devices require 20+ CMP steps vs. 8-10 steps at 130nm). CCMP benefited structurally from every technology generation advance regardless of unit wafer volumes.

  3. Proprietary formulation expertise: The optimal chemistry for a given metal/dielectric combination at a given node is the product of years of co-development with customers. This IP cannot be replicated quickly by new entrants.

  4. Stable, recurring revenue: CMP consumables are consumed (literally) in the manufacturing process. High-volume fabs reorder continuously. Revenue visibility at mature accounts is extremely high.

Financial Snapshot


source: coverage-next-full ticker: CCMP step: "04" title: Financial Snapshot — FY2019 through FY2022 created: 2026-05-29

Step 04: Financial Snapshot

Income Statement Summary

Metric FY2018 FY2019 FY2020 FY2021 Q1 FY2022
Revenue ($M) $474.9 $982.5 $1,074.2 $1,224.7 ~$320M
Gross Profit ($M) ~$218 ~$411 ~$455 ~$520 ~$138M
Gross Margin ~45.9% ~41.8% ~42.4% ~42.5% ~43.1%
R&D ($M) ~$43 ~$58 ~$60 ~$65
SG&A ($M) ~$55 ~$95 ~$98 ~$105
EBIT (adj.) ($M) ~$120 ~$205 ~$240 ~$275
EBIT Margin (adj.) ~25.3% ~20.9% ~22.3% ~22.5%
Adj. EBITDA ($M) ~$140 ~$280 ~$320 ~$355 ~$95M
Adj. EBITDA Margin ~29.5% ~28.5% ~29.8% ~29.0% ~29.7%
Net Income (GAAP) ($M) ~$102 ~$81 ~$131 ~$134
EPS (diluted, GAAP) ~$3.73 ~$2.93 ~$4.77 ~$4.87
Adj. EPS ~$4.85 ~$6.20 ~$7.50 ~$9.30

FY2018 = fiscal year ended September 30, 2018 (pre-KMG close). FY2019 = first full year with KMG. Note: CMC changed fiscal year to calendar year for FY2022.

Key Margin Analysis

Gross Margin Dynamics

CMC Materials maintained 42-46% gross margins throughout the coverage period. Post-KMG, gross margin declined slightly from the pure-play CMP level (~46%) due to the lower-margin electronic chemicals and pipeline performance chemicals that KMG brought. However, the CMP segment itself showed continued gross margin strength:

  • CMP slurries: estimated ~52-55% gross margin
  • CMP pads: estimated ~40-45% gross margin
  • Electronic chemicals: estimated ~30-35% gross margin
  • Pipeline chemicals: estimated ~25-30% gross margin

The blended gross margin stabilized at ~42-43% as KMG integration matured.

Operating Leverage

The company demonstrated meaningful operating leverage post-KMG integration:

  • EBIT margin expanded from ~20.9% (FY2019) to ~22.5% (FY2021) despite flat gross margins
  • SG&A as % of revenue declined from ~9.7% (FY2019) to ~8.6% (FY2021)
  • Integration of KMG's back-office onto CMC systems drove efficiencies
GAAP vs. Adjusted Earnings

The large gap between GAAP and adjusted EPS reflects:

  1. Amortization of acquired intangibles from KMG acquisition (~$90-100M/year)
  2. Acquisition-related costs (integration expenses, deal fees)
  3. Stock-based compensation (~$20-25M/year)

Adjusting only for amortization, CMC's economic earnings were significantly above GAAP, making the business appear more expensive on GAAP P/E than it actually was.

Pre-KMG Standalone Financial Profile (FY2017-FY2018)

The pure-play CMP company was a pristine capital-light specialty chemicals business:

  • Revenue: ~$430-475M
  • Gross margin: ~45-47% (CMP formulations = high value-add chemistry)
  • EBIT margin: ~25-27%
  • ROIC: ~18-22%
  • Net cash position (no debt)
  • Free cash flow conversion >90% of EBIT

The KMG acquisition fundamentally changed the financial profile: added leverage ($1.5B+ debt), lowered blended margins, and reduced ROIC — but added scale and electronic chemicals exposure as a strategic hedge.

Revenue Growth Analysis

Period Revenue Growth Organic CMP Growth Note
FY2018→FY2019 +107% ~8% KMG acquisition
FY2019→FY2020 +9.3% ~7-8% First full KMG year; COVID resilience
FY2020→FY2021 +14.0% ~12-13% Strong semi cycle; TSMC/Samsung capex surge
FY2021→Acq. N/A ~15% annualized Last public quarter pre-acquisition

The organic CMP business grew at 7-13% annually through this period, driven by:

  • TSMC's aggressive 5nm/3nm node ramp
  • Samsung HBM and DRAM technology transitions
  • Intel's 10nm+ ramp (finally gaining traction)
  • 3D NAND layer count expansion (SK Hynix, Micron, WDC)

Cash Flow Statement Highlights (FY2021)

Item FY2021
Operating Cash Flow ~$270M
Capital Expenditures ~$65-70M
Free Cash Flow ~$200-205M
FCF Margin ~16.5%
FCF Conversion (vs. adj. EBITDA) ~57%

FCF conversion was below the pure-play CMP levels due to:

  • Higher interest expense from KMG acquisition debt ($60-70M/year)
  • Elevated integration capex
  • Working capital build from rapid revenue growth

Valuation Context at Acquisition

At the $133/share acquisition price (Dec 15, 2021 announcement):

Metric Value
Enterprise Value ~$6.5B
EV/Revenue (FY2021) ~5.3x
EV/EBITDA (adj., FY2021) ~18.3x
EV/EBITDA (forward, FY2022E) ~16-17x
P/E (adj., FY2021) ~14.3x
P/FCF (FY2021) ~32x

The acquisition multiple represented a premium to where CCMP had historically traded (12-16x EBITDA) and reflected Entegris' conviction in the long-term secular CMP demand story and strategic synergy value.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $CCMP.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/CCMP/fundamental$1.00 · Bearer token required
Markdown: /stocks/ccmp/financials/md · → thesis · → memo