Dollar General Corporation

DG
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$10.1B
Q1 FY2025 · +3.9% YoY
TTM ROIC
14%
FY2025 · NOPAT / Invested Capital (equity + net financial debt, financial IC only) · WACC ~7.5% · Moat spread +6.5pp

Financial Snapshot


ticker: DG step: 04 generated: 2026-05-12 source: quick-research

Dollar General Corporation (DG) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $37.8B $38.7B $39.7B +2.6%
Gross Margin ~31.0% ~30.0% ~29.5% -0.5pp
Operating Margin ~7.2% ~6.0% ~4.3% -1.7pp
Net Income ~$2.4B ~$1.7B ~$1.2B -29%
EPS (diluted) $10.68 $7.55 $5.11 -32%

Note: Dollar General's fiscal years end in late January/early February. The FY2022–FY2024 EPS decline from $10.68 to $5.11 reflects a combination of gross margin compression (shrinkage/theft losses, merchandise mix shift toward lower-margin consumables), operating deleverage on slower comp sales, higher labor and freight costs, and store optimization charges (~$0.81/share impairment in FY2024). This represents one of the steepest earnings deteriorations among large-cap retailers in recent years.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$3.0B
Free Cash Flow ~$700M
Cash & Equivalents ~$600M
Total Debt ~$6.8B

Note: Capex was $2.3B (heavily invested in store openings and remodels), holding down FCF despite strong operating cash flow. The company continues to return capital through dividends ($600M annually) and buybacks (reduced given earnings pressure).

Key Ratios (approximate)

  • P/E: ~18x (FY2024 trough EPS) | EV/EBITDA: ~10x | FCF Yield: ~3%
  • Revenue Growth (FY2024): +2.6% | Operating Margin: 4.3%
  • Dividend Yield: ~2.5%

Growth Profile

Dollar General's revenue has grown consistently at 2–5% annually through new store additions, even as same-store sales have been pressured by a financially stressed core customer base. The company is in the midst of a significant operational reset: reducing new store openings (from ~800–900/year to ~575 in FY2025), focusing on remodels and "back to basics" execution improvements (shrink reduction, in-stock rates, labor optimization), and deleveraging. Management targets operating margin recovery to 6–7% by 2028, with FY2025 showing early improvement signs ("Strong Fourth Quarter and Fiscal Year 2025 Results").

Forward Estimates

  • FY2025 (ended Jan/Feb 2026): Revenue guidance +3.4–4.4%; SSS +1.2–2.2%; early results described as "strong"
  • FY2026E EPS: Recovery trajectory toward $7–9 if margin improvement program executes
  • Long-term target: Operating margin 6–7% by 2028 (vs. 4.3% in FY2024)

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $DG.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/DG/fundamental$1.00 · Bearer token required
Markdown: /stocks/dg/financials/md · → thesis · → memo