DexCom Inc.

DXCM
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.2B
Q1 2026 · +15.1% YoY
TTM ROIC
22.9%
FY2025 · NOPAT / Invested Capital; NOPAT = Operating Income × (1 – 22% tax rate); Invested Capital = Total Assets – Non-interest-bearing Current Liabilities – Excess Cash · WACC ~10.6% · Moat spread +12.3pp

Financial Snapshot


ticker: DXCM step: 04 generated: 2026-05-12 source: quick-research

DexCom Inc. (DXCM) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $2.91B $3.62B $4.03B +11%
Gross Margin ~65% ~63% ~62% -1pp
Operating Margin ~11% ~13% ~15% +2pp
Net Income ~$200M ~$380M ~$470M +24%
EPS (diluted) ~$0.50 ~$0.97 ~$1.20 +24%

Note: Non-GAAP gross margin for FY2024 was ~62%; GAAP operating margin was 14.9% ($600M / $4.03B). EPS estimates are approximate GAAP figures; non-GAAP EPS was approximately $1.85–$2.00 for FY2024.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$1.44B
Free Cash Flow ~$1.08B
Cash & Equivalents ~$3.0B
Total Debt ~$2.4B

FCF = Operating cash flow of $1.44B minus CapEx of ~$364M.

Key Ratios (approximate)

  • P/E: ~50x (GAAP) | EV/Revenue: ~6x | FCF Yield: ~4%
  • Revenue Growth (FY2024): +11% | FCF Margin: ~27%
  • Non-GAAP Gross Margin: ~62% | Non-GAAP Operating Margin: ~19%

Growth Profile

DexCom has delivered strong revenue growth driven by penetration of the type 2 diabetes market, international expansion, and product upgrades from G6 → G7 → G7 15-Day. Growth accelerated from +11% in FY2024 to +16% in FY2025 ($4.66B), supported by the Stelo OTC launch and improving U.S. reimbursement coverage for non-insulin type 2 patients. The company is targeting $5.16–$5.25B in FY2026 revenue (+11–13%), with margin expansion as manufacturing scale (Ireland factory online by 2027) reduces COGS over time.

Forward Estimates

  • FY2025 Actual: Revenue ~$4.66B (+16% YoY); non-GAAP operating margin ~20–21%
  • FY2026 Guidance: Revenue $5.16–$5.25B (+11–13%); consensus non-GAAP EPS ~$2.20–$2.40
  • Key upside lever: Medicare coverage expansion for ~12M non-insulin type 2 patients could accelerate growth to +15–20% range

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $DXCM.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/DXCM/fundamental$1.00 · Bearer token required
Markdown: /stocks/dxcm/financials/md · → thesis · → memo