Alphabet Inc. (Class C)

GOOG
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$109.9B
Q1 2026 · +22% YoY · Beat consensus by 6%
TTM ROIC
37%
FY2025 · EBIT / Capital Employed (Total Assets - Non-interest-bearing current liabilities - Excess cash) · WACC ~8.5% · Moat spread +28.5pp

Financial Snapshot


ticker: GOOG step: 04 generated: 2026-05-11 source: quick-research

Alphabet Inc. Class C (GOOG) — Financial Snapshot

Note: Financials are identical to GOOGL (Class A) since both share classes represent the same underlying company. The only difference is voting rights — economic exposure is identical.

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY
Revenue $307.4B $350.0B $389.7B +11%
Gross Margin 56.9% 58.2% 59.5% +1.3pp
Operating Margin 27.4% 32.1% 33.5% +1.4pp
Net Income $73.8B $100.1B $115.4B +15%
EPS (diluted) $5.80 $7.97 $9.40 +18%

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$165B
Capital Expenditures ($91.5B)
Free Cash Flow ~$73.3B
Cash & Marketable Securities ~$95B
Total Debt ~$28B
Buybacks (2025) ~$60B
Dividends Paid (2025) ~$10B

Key Ratios (approximate, as of May 2026)

  • P/E: ~22x | EV/EBITDA: ~16x | FCF Yield: ~3% (compressing due to CapEx)
  • Revenue Growth (TTM): ~14% | FCF Margin: ~19%
  • Net cash position: ~$67B

Growth Profile

Q1 2026 revenue grew 22% YoY to $109.9B (EPS +82% to $5.11), with Google Cloud accelerating to +63% YoY ($20B in quarterly revenue). Search remains the largest segment growing ~19%. The big swing factor through 2026–27 is CapEx — guided to $180–190B for 2026 (vs. $91B in 2025) to support AI infrastructure, which will sharply compress FCF in the near term while management bets on AI monetization.

Forward Estimates

  • 2026E Revenue: ~$435B (consensus, +12%)
  • 2026E EPS: ~$10.50 (consensus, +12%)
  • 2026E FCF: ~$20B (consensus, down ~72% YoY as CapEx absorbs cash)
  • 2027E Revenue: ~$490B
  • 2027E EPS: ~$12.50

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $GOOG.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/GOOG/fundamental$1.00 · Bearer token required
Markdown: /stocks/goog/financials/md · → thesis · → memo