Invitation Homes Inc.

INVH
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$734M
Q1 2026

Financial Snapshot


ticker: INVH step: 04 generated: 2026-05-12 source: quick-research

Invitation Homes Inc. (INVH) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Total Revenue $2.24B $2.43B $2.62B +7.7%
Core FFO/share $1.67 ~$1.80 ~$1.88 +4.4%
AFFO/share $1.41 ~$1.52 $1.60 +5.3%
Same-Store NOI Growth +9.1% ~+6.5% +4.6%

REIT structure: AFFO/share is the primary performance metric rather than GAAP EPS. FY2022 was a strong year driven by post-COVID rent normalization and housing supply tightness. FY2023–FY2024 saw deceleration in same-store growth as rent growth moderated. FY2025: Core FFO/share $1.91, AFFO/share $1.63, Same-Store NOI +2.3% (further deceleration).

Cash Flow & Balance Sheet (FY2024)

Metric Value
Total Revenue (FY2024) $2.62B
Total Revenue (FY2025) $2.73B
Portfolio Size 85,138 homes
Portfolio Value ~$17B
Same-Store Occupancy ~96.7%
Net Debt ~$8.5B
Dividend Yield ~3.5%

INVH maintains high occupancy (96.7%) with long average tenancies (~38 months). Leverage is moderate for a REIT (~5.5x net debt/EBITDA). Dividend payout is from AFFO — payout ratio is ~90% of AFFO.

Key Ratios (approximate)

  • P/AFFO: ~20x | Dividend Yield: ~3.5%
  • Same-Store Core Revenue Growth (FY2025): +2.4% (deceleration from +9% in 2022)
  • Occupancy: ~96.7%
  • Average Monthly Rent: ~$2,300–2,400

Growth Profile

INVH delivered exceptional same-store growth in 2021–2022 (+9%) as post-COVID housing demand surge met tight single-family inventory. Since 2023, same-store revenue growth has decelerated toward the 2–3% range as the acute supply shortage eased and rent affordability constraints emerged. Long-term growth is driven by: (1) organic rent increases, (2) portfolio expansion via acquisitions, and (3) operating leverage as the platform scales.

Forward Estimates

  • FY2026 Core FFO/share: ~$1.95–2.00 (consensus; modest growth from FY2025's $1.91)
  • Same-store NOI growth (FY2026): ~2–4% (stabilizing from deceleration)
  • Portfolio expansion: ongoing acquisitions in Sun Belt markets

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $INVH.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/INVH/fundamental$1.00 · Bearer token required
Markdown: /stocks/invh/financials/md · → thesis · → memo