Landstar System Inc.

LSTR
Financial Analysis · Updated May 29, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.2B
Q3 2024 · +10.7% YoY · Beat consensus by 1.7%
TTM ROIC
180%
FY2023 · NOPAT / Average Invested Capital; Invested Capital = Total Assets - Cash - Non-interest-bearing Liabilities · WACC ~9.3% · Moat spread +170.7pp
Margin Profile
Gross 17.2%
Operating 8.8%
FCF 7.9%
FY2023
Net Cash
$470M
Cash $620M · Debt $150M · FY2023 Year-End
Diluted Shares
36M
FY2023 · -1.9% (buyback)

Business Overview


source: coverage-next-full ticker: LSTR step: "01" title: Business Overview created: 2026-05-29

Step 01 — Business Overview

Company at a Glance

Landstar System is one of the most distinctive business models in U.S. transportation. Founded in 1991 as a spin-off from CSX Corporation, Landstar pioneered the fully asset-light truckload brokerage model long before "asset-light logistics" became fashionable. The company's fundamental insight was that the agency relationships and capacity network — not the trucks themselves — are the durable competitive asset in transportation brokerage.

The Three-Layer Operating Model

Layer 1: Independent Agents (~1,400)

Landstar does not employ a traditional sales force. Instead, approximately 1,400 independent commission sales agents source freight from shippers. These agents are small businesses — often former truck drivers, freight sales professionals, or logistics veterans — who operate under the Landstar brand umbrella and earn a commission on every load they book. Critically:

  • Agents are exclusively authorized to sell Landstar capacity (no competing brokerage relationships)
  • Agents invest meaningfully in their customer relationships, giving them skin in the game
  • Agent tenures average 10+ years, creating high retention and deep shipper relationships
  • Landstar provides the technology platform, insurance, credit, and Landstar brand; agents provide the hustle and shipper relationships

This structure means Landstar's selling cost is almost entirely variable — agents earn commissions only when loads are booked. There are virtually no fixed-cost salespeople to shed in a downturn.

Layer 2: Business Capacity Owners (BCOs) — ~10,000–11,000

BCOs are independent owner-operators who formally lease their tractors and/or trailers to Landstar. This is an important legal distinction: BCOs haul exclusively for Landstar (under Landstar's operating authority), creating a more committed relationship than typical spot-market carriers. In exchange for exclusivity, BCOs receive:

  • Consistent freight visibility through the Landstar network
  • Landstar-provided cargo and liability insurance
  • Landstar's fuel card program and volume discounts
  • Technology tools for load booking, dispatch, and payment
  • Access to Landstar's shipper network (including high-value, specialized loads)

BCOs handle approximately 40–45% of Landstar's loads. They skew toward specialized freight (heavy/oversized, flatbed, temperature-controlled) where the Landstar brand and network provide a premium.

Layer 3: Third-Party Capacity (Additional Carriers)

For the remaining ~55–60% of loads — particularly dry van and standard freight — Landstar contracts with third-party carriers on the spot market. This flexibility allows Landstar to scale capacity without any capital investment. Third-party carriers are paid after Landstar has collected from shippers, creating a natural float benefit.

Revenue Economics per Load

The gross revenue model works as follows:

  1. Shipper pays Landstar: For a truckload move, the shipper pays Landstar the "all-in" transportation price. This is Landstar's top-line revenue (~$5–7B annually).
  2. Landstar pays BCO/carrier: Landstar remits the majority (~83–87% of revenue) to the BCO or third-party carrier. This is the "purchased transportation" cost.
  3. Agent commission: Landstar pays the booking agent a commission (typically ~7–10% of revenue).
  4. Landstar retains gross profit: After carrier payment and agent commission, Landstar retains ~$750M–$1.2B (varies with cycle). This gross profit covers corporate overhead (technology, insurance, compliance, finance) and generates operating income.

Key insight: Because both the carrier payment and agent commission are variable (percentage of revenue), Landstar's cost structure is highly variable. In a rate downturn, revenue falls but so do carrier costs — the dollar gross profit compresses, but the gross margin percentage is relatively stable.

Specialized/Project Freight as Differentiator

Landstar has historically earned higher revenue-per-load than peers because it serves a disproportionate share of complex, specialized freight:

  • Heavy/oversized loads (requires permitting expertise, specialized equipment)
  • Government/defense freight (DoD, FEMA disaster relief)
  • Chemical and hazmat shipments
  • Agricultural and energy sector equipment
  • International/cross-border freight

Landstar's heavy/specialized focus commands premium pricing and builds deeper customer relationships than commodity dry van freight. This mix explains why LSTR's revenue-per-load has consistently exceeded industry averages.

The Variable Cost Structural Advantage

The key reason Landstar is resilient in freight downturns: when spot rates fall, Landstar's carrier payment falls proportionally. The company does not have:

  • Fixed depreciation on a truck fleet
  • Fixed labor costs for drivers
  • Fixed lease costs on trailers

This contrasts sharply with asset-heavy carriers (Werner, Knight-Swift) that must cover fixed depreciation and driver costs even when rates collapse. In the 2023 freight recession, Landstar's operating margin compressed but remained solidly positive (~8–9%), while some asset-heavy peers saw operating leverage work brutally in reverse.

Summary Statistics

Metric Value (Approximate, FY2023)
Revenue ~$4.8B
Gross Profit ~$760M
Gross Margin ~16%
Operating Income ~$420M
Operating Margin ~9%
Diluted EPS ~$7.50
Active BCOs ~10,500
Independent Agents ~1,400
Annual Loads Hauled ~1.8–2.0M
Revenue per Load ~$2,400–$2,600

Financial Snapshot


source: coverage-next-full ticker: LSTR step: "04" title: Financial Snapshot created: 2026-05-29

Step 04 — Financial Snapshot

Three-Year Income Statement Summary

Metric FY2021 FY2022 FY2023
Revenue $5,756M $7,209M $4,758M
Purchased Transportation ($4,735M) ($6,085M) ($3,940M)
Gross Profit $1,021M $1,124M $818M
Gross Margin 17.7% 15.6% 17.2%
SG&A + Other ($430M) ($430M) ($400M)
Operating Income $591M $694M $418M
Operating Margin 10.3% 9.6% 8.8%
Interest & Other ($5M) ($8M) ($10M)
Pre-tax Income $586M $686M $408M
Income Tax (~24%) ($141M) ($165M) ($98M)
Net Income $445M $521M $310M
Diluted Shares ~37.5M ~36.2M ~35.5M
Diluted EPS $11.87 $14.38 $8.73

Note: All figures approximate; sourced from Landstar 10-K filings and standardized financial databases. Minor rounding applied.

Revenue Trend Narrative

FY2021 ($5.76B): Strong recovery from COVID-19 disruption. Freight demand surged as goods spending exploded and supply chains buckled. Revenue per load rose sharply; load counts recovered toward pre-pandemic levels. Gross profit expanded meaningfully.

FY2022 ($7.21B — Peak): Historic cycle peak. Revenue per truck load reached record levels (~$3,500–$4,000) driven by unprecedented carrier pricing power in a capacity-constrained, demand-surging freight market. Landstar achieved all-time high revenue and EPS. Operating income of $694M was nearly double the pre-pandemic baseline.

FY2023 ($4.76B — Trough): Freight recession. Carriers had over-invested in capacity; consumer spending shifted back from goods to services; inventory destocking reduced shipper demand. Revenue per truck load fell ~35% from peak. Load counts also declined. Revenue fell 34% from the FY2022 peak. Despite this severe top-line contraction, operating income of $418M remained well above pre-pandemic levels and operating margin held at 8.8% — demonstrating the resilience of the variable cost model.

Gross Margin Analysis

Landstar's gross margin is the most important margin metric. Its relative stability (15–18% across very different revenue environments) is the clearest evidence of the business model's structural advantage.

Year Rev/Load Gross Margin Op Margin
FY2019 ~$2,000 16.5% 8.2%
FY2020 ~$2,100 17.8% 9.1%
FY2021 ~$3,000 17.7% 10.3%
FY2022 ~$3,600 15.6% 9.6%
FY2023 ~$2,500 17.2% 8.8%

The inverse relationship between revenue per load and gross margin % is logical: in a hot market, carrier costs rise faster than Landstar's ability to expand its spread, compressing margins. In a soft market, carrier costs fall and Landstar's spread widens slightly. The result is a natural margin stabilizer.

Operating Expense Structure

Below gross profit, Landstar's fixed cost base is lean:

  • Insurance/Claims: Signature Insurance subsidiary; roughly $60–75M/year depending on accident frequency
  • SG&A (Corporate): Technology, executive team, legal/compliance, finance; ~$120–140M/year
  • Depreciation: Minimal (asset-light); primarily technology infrastructure; ~$20–30M/year
  • Total below-gross costs: ~$400–430M/year — relatively stable regardless of revenue cycle

This lean fixed cost base means that gross profit is the primary driver of operating income variability. A $100M swing in gross profit flows almost entirely to operating income.

Earnings Per Share

Year Diluted EPS YoY Change
FY2019 $5.56
FY2020 $5.45 -2.0%
FY2021 $11.87 +117.8%
FY2022 $14.38 +21.1%
FY2023 $8.73 -39.3%
FY2024E ~$9.50–$10.50 +9–20% est.

EPS benefited from consistent share count reduction: ~2–3% annually through buybacks, providing a small but consistent tailwind to per-share metrics.

Cash Flow Profile

Metric FY2021 FY2022 FY2023
Operating Cash Flow ~$520M ~$570M ~$400M
CapEx (~$30M) (~$35M) (~$25M)
Free Cash Flow ~$490M ~$535M ~$375M
FCF Margin 8.5% 7.4% 7.9%
FCF Conversion (net income) ~110% ~103% ~121%

FCF conversion consistently exceeds 100% of net income because the business is not capital-intensive and working capital is generally a source of cash (carriers paid on longer cycles than shippers pay Landstar).

Balance Sheet Snapshot (FY2023 Year-End)

Item Amount
Cash & Equivalents ~$620M
Receivables (net) ~$500M
Total Current Assets ~$1,200M
PP&E (net) ~$75M
Goodwill ~$52M
Total Assets ~$1,600M
Accounts Payable / Carrier Payables ~$450M
Long-term Debt ~$150M
Total Stockholders' Equity ~$800M
Net Debt (Debt - Cash) Net Cash ~$470M

The balance sheet is fortress-class: net cash position, minimal debt (legacy senior notes, manageable), and goodwill that is not material. The business generates more cash than it needs to operate.

Valuation Context

At a ~$170–$180 share price (approximate 2024 mid-year range):

  • Market Cap: ~$5.8–$6.2B
  • Enterprise Value: ~$5.3–$5.7B (net cash position reduces EV)
  • P/E (FY2023): ~20x trough earnings
  • EV/EBITDA (FY2023): ~12–13x trough EBITDA
  • P/FCF (FY2023): ~16x trough FCF

On normalized earnings (estimated $11–13 EPS mid-cycle), the stock trades at roughly 14–16x normalized earnings — reasonable for a high-quality, asset-light industrial compounder.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $LSTR.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/LSTR/fundamental$1.00 · Bearer token required
Markdown: /stocks/lstr/financials/md · → thesis · → memo