LyondellBasell Industries N.V.

LYB
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$7.8B
Q1 2026 · Beat consensus by 250%
TTM ROIC
-2%
FY2025 · NOPAT / Invested Capital; NOPAT = EBIT × (1 - ~23% tax rate); Invested Capital = Total debt + equity - cash · WACC ~8.5% · Moat spread +-10.5pp

Financial Snapshot


ticker: LYB step: 04 generated: 2026-05-13 source: quick-research

LyondellBasell Industries N.V. (LYB) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$50.5B $41.1B $40.3B -2.0%
Gross Margin ~12% ~9% ~9%
Operating Margin ~9% ~6% ~5%
Net Income ~$3.9B ~$2.1B ~$1.4B -33%
EPS (diluted) $11.81 $6.46 $4.15 -35.8%

FY2022 reflects peak petrochemical cycle margins. FY2023-2024 reflect prolonged industry downturn: global polyolefin overcapacity (driven by Chinese capacity additions) compresses margins; European energy costs add further pressure. FY2025 revenue dropped sharply to $30.15B (-25%) partly due to Houston Refinery closure (Q1 2025) removing ~$10B of lower-margin refining revenue. FY2025 adjusted EPS: ~$1.70 — near-trough.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow (FY2024) $3.8B
Capital Expenditures (FY2024) ~$1.8B
Free Cash Flow (FY2024) ~$2.0B
Cash Returned to Shareholders (FY2024) $1.9B (dividends + buybacks)
Cash & Equivalents $3.4B
Available Liquidity $8.0B
Annual Dividend ~$5.36/share (~11% yield at current price)
2026 CapEx Guidance $1.2B (cut from $1.9B in 2025)

Key Ratios (approximate)

  • P/E: ~28x (FY2025 trough adj. EPS $1.70) → ~12x on normalized EPS of ~$8-10
  • EV/EBITDA: ~6–7x (trough) | FCF Yield: ~8–10% (FY2024 basis)
  • Revenue decline (FY2024): -2% | Dividend yield: ~11% (at risk if cycle doesn't recover)
  • Cash improvements achieved (2025): $800M (vs $600M target); cumulative target raised to $1.3B by 2026
  • 2026 CapEx cut: $1.2B from $1.9B (significant FCF improvement)

Growth Profile

LYB is a deeply cyclical chemicals business at or near a cycle trough. Revenue and earnings have declined sharply from FY2022 peaks as the polyolefin cycle turned from boom to prolonged bust. The refinery exit (Q1 2025) removes ~$10B of low-margin revenue but improves the overall margin profile. Near-term recovery depends on polyethylene price increases (tight inventories, winter supply disruptions supportive) and eventual Chinese overcapacity digestion. Long-term, the CLCS circular economy segment is the strategic differentiator.

Forward Estimates

  • FY2026: Recovery from $1.70 adj. EPS trough; Wells Fargo targets $87/share (>50% upside)
  • Cumulative cash improvement: $1.3B by year-end 2026
  • Polyethylene price environment: Tightening inventories and supply disruptions supportive heading into 2026
  • Analyst consensus: Predominantly Hold (13 of 19); price target ~$64.18; some bulls targeting $87

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $LYB.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/LYB/fundamental$1.00 · Bearer token required
Markdown: /stocks/lyb/financials/md · → thesis · → memo