Texas Roadhouse Inc.

TXRH
Financial Analysis · Updated May 27, 2026 · Coverage 2026-Q2

Business Overview


title: "Step 01 — Business Overview" ticker: TXRH company: Texas Roadhouse, Inc. date: 2026-05-27 source: coverage-next-full

Step 01 — Business Overview: Texas Roadhouse, Inc. (TXRH)

1. Executive Summary

Texas Roadhouse, Inc. is the largest casual dining chain in the United States by revenue, operating a portfolio of three full-service restaurant concepts [S1]. The flagship Texas Roadhouse brand targets the value-conscious consumer seeking affordable, hand-cut steaks and made-from-scratch sides in a high-energy, lively atmosphere. The company's differentiated model — predominantly company-owned restaurants, a profit-sharing managing partner structure, and near-zero advertising spend — creates a culture of operational excellence and guest loyalty that is difficult to replicate [S6].

2. Business Description

Headquarters: Louisville, Kentucky Founded: 1993 by Kent Taylor Public Since: October 2004 (NASDAQ: TXRH) Employees: ~100,000+

Texas Roadhouse operates or franchises 816 restaurants across 49 U.S. states and 10+ countries (as of end-FY2025). The company generates ~98% of its revenue from company-owned restaurants, with franchise revenue comprising the remainder [S6].

Three Concepts
Concept Positioning System Count (FY2024) AUV (Weekly Sales)
Texas Roadhouse Affordable steakhouse-casual; hand-cut steaks, made-from-scratch sides 666+ company; +franchise $153K/week (~$8M+ annual)
Bubba's 33 Sports bar & grill (burgers, wings, pizza) 49 company $117K/week
Jaggers Fast-casual burger/chicken (newer growth concept) 9 company $72K/week

Texas Roadhouse is the dominant revenue driver (~93%+ of revenue) and the investment thesis core. Bubba's 33 (~5% of revenue) is a tested adjacency. Jaggers is an early-stage pilot concept (<1% of revenue).

3. Value Chain Layer Map

[Commodity Procurement] → [Kitchen / Scratch Preparation] → [Dine-In Experience] → [Guest Retention]
        ↓                          ↓                               ↓                     ↓
  Beef, produce,           Made-from-scratch               Company-owned,          Managing partner
  bread (in-house)         sides, hand-cut                 high-volume,             profit-sharing,
  daily fresh              steaks on-site                  lively atmosphere        legendary service

Key differentiators at each layer:

  • Procurement: Bulk beef purchasing (volume leverage from 780+ units); daily fresh delivery
  • Preparation: All sides scratch-made; bread baked fresh daily; steaks cut in-house — labor-intensive but quality-driven
  • Experience: No advertising (vs. 4-5% industry norm); invests instead in unlimited peanuts, fresh rolls, 3 tables per server (vs. 4-5 industry standard), live music on weekends
  • Retention: Managing partner model — GMs invest own capital and earn ~$200K-$300K+ annually from profit share, creating owner-operator mentality

4. Revenue Architecture (High Level)

  • Restaurant Sales: ~97-98% of total revenue
    • Company-owned restaurants: Texas Roadhouse ($5.0-5.5B), Bubba's 33 ($250-300M), Jaggers (~small)
    • Revenue = Average Unit Volume × Number of Restaurants × Weeks Open
  • Franchise Royalties: ~1-2% of revenue (118 franchised restaurants as of FY2024; growing with international and Jaggers domestic)
  • Other Revenue: Minimal — gift cards, licensing

5. Business Model Strengths

  1. Company-Owned Model: ~90% company-owned enables quality control, brand consistency, and higher unit economics capture vs. franchise-heavy peers
  2. Managing Partner Structure: GMs buy into the restaurant; earn profit share over ~10-year vesting period → aligns incentives, drastically reduces management turnover
  3. Scratch Cooking: Labor-intensive but protects the guest experience from value perception erosion; guests know the bread/sides are fresh
  4. Value Positioning: Despite commodity cost pressures, management has consistently priced below menu inflation, maintaining traffic share
  5. Scale AUV: >$8M AUV (FY2024) — first time in company history; industry-leading throughput for casual dining
  6. No Advertising: ~0% of revenue on national TV advertising (vs. 4-5% for competitors) — instead invested in product and people

6. Business Model Weaknesses

  1. Labor Intensity: Food + labor ≈ 67-68% of revenue; limited structural leverage on costs as wages rise
  2. Beef Concentration: ~25-30% of cost structure tied to beef; volatile commodity (9.5% inflation in Q4-2025) [S8]
  3. Company-Owned CapEx: New units require $5-6M+ per restaurant (vs. near-zero for franchisors); growth is capital-intensive
  4. Post-Founder Transition Risk: Kent Taylor's death (2021) removed a transformational founder; culture sustainability is an ongoing question (though Morgan has executed well)
  5. Limited International Presence: Only ~10 countries; international growth mostly through franchises (slower path)

7. Key Operating Metrics

Metric FY2024 FY2023 FY2022
System Restaurants 784 740 706
Company-Owned 666 635 609
Comp Sales (System) +8.5% +8.7% +11.7%
Texas Roadhouse AUV >$8M ~$7.5M ~$6.9M
Restaurant Margin 17.1% 15.4% 14.6%
Food & Beverage (% sales) ~33-34% ~34-35% ~34-35%
Labor (% sales) ~33% ~33-34% ~33-34%

8. Source Index

ID Source
S1 Finimize — TXRH as #1 casual dining by revenue 2024
S2 StockAnalysis.com — financial data
S3 SEC EDGAR 8-K Q4-2024 results
S6 Web search — company history, managing partner model, Kent Taylor legacy
S8 Restaurant Business Online — beef costs, margin pressure

Financial Snapshot


title: "Step 04 — Financial Snapshot & Adversarial Research Sweep" ticker: TXRH company: Texas Roadhouse, Inc. date: 2026-05-27 source: coverage-next-full

Step 04 — Financial Snapshot: Texas Roadhouse, Inc. (TXRH)

1. Income Statement Quality

Annual Summary (USD millions)
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5,878 5,373 4,632 4,015 3,464
Gross Profit 937 947 735 654 607
Operating Income 475 517 354 320 297
Net Income 406 434 305 270 245
EPS (Diluted) 6.10 6.47 4.54 3.97 3.50
Revenue Growth +9.4% +16.0% +15.4% +15.9%
Operating Margin 8.1% 9.6% 7.6% 8.0% 8.6%
Net Margin 6.9% 8.1% 6.6% 6.7% 7.1%

Key observation: FY2025 showed operating margin compression to 8.1% (vs. 9.6% in FY2024) due to commodity inflation (9.5% in Q4-2025), despite revenue growth of +9.4%. This is a cyclical, not structural, compression in management's view [S8].

Earnings Quality Adjustments
Item Treatment Direction
Operating Leases (ROU assets) Included in "debt" for leverage; depreciation in P&L Neutral
Stock-Based Compensation SBC is real economic cost; not adjusted out Conservative
Deferred Revenue (gift cards) Standard GAAP breakage; minor Neutral
Restaurant Pre-Opening Costs Expensed as incurred — conservative accounting Favorable

No material non-GAAP adjustments are characteristic of TXRH. The company reports clean GAAP financials. Restaurant margin is the most-watched non-GAAP KPI (excludes D&A and corporate overhead from restaurant-level calculation).

2. Balance Sheet Quality

Metric FY2025 FY2024 Notes
Cash & Equivalents $135M $245M Decline reflects higher capex/buybacks
Total Debt (incl. leases) $974M $854M Dominated by operating leases
Long-Term Financial Debt ~$0 ~$0 Essentially no term debt; revolving credit facility
Operating Leases $943M $826M Grow with new restaurant openings
Net Debt $839M $609M Net debt/EBITDA ~1.3x at FY2025 [S2]
Total Equity $1,482M $1,374M Growing; ROE ~29%
Current Ratio 0.46x Typical for restaurants (negative working capital)

Balance sheet assessment: STRONG. TXRH has minimal traditional financial debt (no term loans, minimal revolver draws). The operating lease obligations represent real economic commitments (restaurant leases) but are well-covered by operating cash flow. The company's cash generation allows it to fund growth capex plus return capital via dividends and buybacks simultaneously.

3. Cash Flow Quality

Metric FY2025 FY2024 FY2023 FY2022
Operating Cash Flow 730 754 565 512
CapEx (388) (354) (347) (246)
Free Cash Flow 342 399 218 266
FCF Conversion (FCF/NI) 84% 92% 71% 99%
Dividends (180) (163) (147) (124)
Buybacks (170) (98) (63) (226)
FCF after Capital Return ~$(8M) $138M $8M $(84M)

FCF quality: VERY HIGH. Operating cash flow is consistently strong and growing with revenue. CapEx is high but investment-grade — it is buying new restaurants with demonstrated >20% cash-on-cash returns. The company has no need for external financing for growth.

Note: FY2025 FCF declined to $342M from $399M due to higher capex (35+ new restaurants) and commodity margin pressure. This is expected to be cyclical.

4. Adversarial Research Sweep

Note: Transcript analysis not performed (coverage-next-full path). Short reports, public criticism, and litigation reviewed via web search and public filings.

Known Short / Bear Arguments
  1. Commodity Cost Vulnerability: The single largest structural bear case is TXRH's beef exposure. 9.5% commodity inflation in Q4-2025 caused restaurant margins to compress to ~13.9% — a multi-year low. Bears argue management's reluctance to raise prices aggressively creates a permanent margin trap [S8].
  2. Mature Unit Growth Story: At 784+ restaurants in 49 states, white space for new Texas Roadhouse units may be limited. Unit growth has moderated from prior expansion pace.
  3. Valuation Premium at Risk: TXRH trades at ~29x trailing P/E vs. peer group of 12-19x. Any deceleration in comp sales or continued margin pressure could reprice the premium rapidly.
  4. Labor Cost Structure: The managing partner model is a competitive advantage but also a cost commitment. As minimum wages rise and the labor market tightens, labor % of sales may creep higher structurally.
Legal / Regulatory / Investigations Review
  • No Material Litigation Found. Web searches and SEC filing reviews did not surface any significant class action securities litigation, regulatory investigations, food safety class actions, or short seller reports targeting TXRH.
  • Standard industry risk disclosures in 10-K: foodborne illness risk, employment law changes, liquor licensing.
  • No activist investor campaigns identified.
  • ESG / labor: No major labor union activity or organizing campaigns disclosed.
Accounting Concerns
  • None identified. Revenue recognition is straightforward (point-of-sale). Lease accounting is standard ASC 842. No evidence of channel-stuffing, aggressive revenue timing, or related-party issues.
  • The company has consistently received clean audit opinions.
Management Integrity
  • CEO Morgan has 9 insider sales, 0 insider buys over 5 years [S5]. While concerning as a sentiment signal, this is not unusual for a post-founder company where founders and early executives have substantial equity from prior grants.
  • No executive misconduct allegations found in public sources.
  • Kent Taylor's legacy: respected internally and externally; Morgan is seen as a cultural steward, not a financial engineer.

5. Key Financial Risks

Risk Severity Management Response
Beef commodity inflation HIGH (active) Conservative pricing strategy; hedging limited; hoping for tariff relief
Labor cost inflation MODERATE Wage increases offset by traffic growth leverage
Consumer spending slowdown MODERATE Value positioning is a buffer; $12-25 check avg is affordable
Lease liability growth LOW Well-covered by operating cash flow
Accounting/governance LOW Clean financials; no material concerns

6. Source Index

ID Source
S2 StockAnalysis.com — financials, ratios
S3 SEC EDGAR 8-K Q4-2024
S5 MarketBeat / GF — insider transactions
S8 Restaurant Business Online, SignalBloom — beef cost pressures

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $TXRH.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/TXRH/fundamental$1.00 · Bearer token required
Markdown: /stocks/txrh/financials/md · → thesis · → memo
Texas Roadhouse Inc. (TXRH) — Financial Analysis | Margin of Insight