West Pharmaceutical Services

WST
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$844.9M
Q1 2026 · +8.4% YoY · Beat consensus by 8.4%
TTM ROIC
17.8%
FY2025 · NOPAT / Invested Capital (Total Equity + Net Debt, excluding net cash from denominator) · WACC ~9% · Moat spread +9pp

Financial Snapshot


ticker: WST step: 04 generated: 2026-05-13 source: quick-research

West Pharmaceutical Services, Inc. (WST) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $2.89B $2.95B $2.89B -1.9%
Gross Margin ~36% ~35% ~33%
Operating Margin ~22% ~20% ~17%
Net Income ~$580M ~$540M ~$400M
EPS (diluted) ~$7.80 ~$7.98 ~$6.75 -15%

FY2022 revenue and margins were elevated by COVID vaccine/biologic manufacturing demand (glut of injectable vials requiring West components). FY2023–FY2024 saw customer destocking — pharma companies drew down excess component inventory accumulated during COVID — suppressing West's volumes. FY2025 marked the recovery inflection with revenue growing 7.5% to ~$3.1B and margins expanding on GLP-1 and biologics demand.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$550M
Free Cash Flow ~$350M
Capital Expenditures ~$200M
Cash & Equivalents ~$650M
Total Debt ~$600M

Key Ratios (approximate, FY2025 recovery basis)

  • P/E: ~45x (historical); ~35–40x on FY2026 EPS guidance | EV/EBITDA: ~25x
  • Revenue Growth (FY2025): +7.5% | FCF Margin: ~12–15%
  • Dividend Yield: ~0.5% (modest; company is a growth-oriented compounder)

Growth Profile

West's revenue was essentially flat from FY2022–FY2024 as COVID-era inventory overhang at pharma customers suppressed component orders despite underlying drug demand growth. The destocking cycle cleared in late 2024/early 2025, and underlying GLP-1 injectable demand (Ozempic, Wegovy, Mounjaro pens all use West elastomers), biologics growth, and Annex 1 regulatory upgrades drove a strong recovery. GLP-1 components reached ~9% of 2025 revenue and ~340 Annex 1 customer upgrade projects are in process, representing a multi-year volume tailwind estimated at 6 billion components.

Forward Estimates

  • FY2025 Revenue: ~$3.1B (actual, +7.5% YoY)
  • FY2026 Revenue Guidance: $3.215B–$3.275B (+5–7% organic growth)
  • FY2026 Adjusted EPS Guidance: $7.85–$8.20
  • Analyst consensus: 10 Buy / 2 Hold out of 12 analysts; average price target ~$348 (~26% upside)
  • FY2025 Q4 beat: Adjusted EPS $2.13 vs. $1.68 consensus (+27%); revenue +10.3% YoY; organic +15%

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $WST.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/WST/fundamental$1.00 · Bearer token required
Markdown: /stocks/wst/financials/md · → thesis · → memo