AbbVie Inc.

ABBV
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$15.0B
Q1 2026 · +12.4% YoY
TTM ROIC
21.7%
FY2025 · NOPAT / Invested Capital (GAAP Operating Income × (1 − 15% tax rate) / (Total Equity + Total Debt − Cash)) · WACC ~9% · Moat spread +12.7pp

Financial Snapshot


ticker: ABBV step: 04 generated: 2026-05-11 source: quick-research

AbbVie Inc. (ABBV) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY
Revenue $54.3B $56.3B $61.2B +8.6%
Adj. Gross Margin 84% 84% 84% flat
Adj. Operating Margin 47% 46% 47% +1pp
Adj. Net Income $21.5B $20.5B $22.4B +9%
Adj. EPS (diluted) $11.11 $10.61 $12.20 +15%

Product Sales (FY2025 vs FY2024)

Drug FY2024 FY2025 YoY
Skyrizi $11.7B $17.6B +50%
Rinvoq $6.0B $8.3B +39%
Humira $9.0B $5.5B -39%
Skyrizi + Rinvoq combined $17.7B $25.9B +46%
Total Immunology ~$27B ~$32B +18%
Imbruvica $3.1B $2.9B -7%
Vraylar (neuroscience) $3.0B $3.5B +17%
Botox Cosmetic $2.7B $2.8B +4%

Q1 2026 Highlights

Metric Q1 2026 YoY
Total Revenue ~$13.5B +12.4%
Skyrizi $4.48B +30.9%
Rinvoq ~$2.4B +20%
Humira $688M -39%

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$22B
Capital Expenditures ~($1.0B)
Free Cash Flow ~$21B
Cash & Equivalents ~$5B
Total Debt ~$67B (post Allergan/ImmunoGen/Cerevel)
Net Debt / EBITDA ~2.0x (declining)

Key Ratios (approximate, May 2026)

  • P/E (forward): ~14x | EV/EBITDA: ~13x | Dividend Yield: ~3.2%
  • ROIC: ~14% | FCF/Net Income conversion: ~95%

Growth Profile

2025 was the inflection year: total revenue +8.6%, with Skyrizi (+50%) and Rinvoq (+39%) more than offsetting Humira (-39%). Management guides 2026 revenue to $67B (+9.5%) and EPS to $14.37-14.57. Combined Skyrizi+Rinvoq guidance raised to >$31B by 2027 (vs. prior $27B), implying 19% organic CAGR despite Humira running off to ~$2B/year. Aesthetics segment softening (consumer discretionary headwind) but immunology + neuroscience more than offsetting.

Forward Estimates

  • 2026E Revenue: $67B (mgmt guide; +9.5%)
  • 2026E Adj EPS: $14.37-14.57 (mgmt guide)
  • 2027E Revenue: ~$73B (consensus)
  • 2027E Adj EPS: ~$16
  • Skyrizi 2027 target: >$20B (raised from $17B)
  • Rinvoq 2027 target: >$11B (raised from $10B)

Capital Return

  • Dividend $6.59/share annual = ~$11.5B paid
  • 52+ years of consecutive dividend growth (counting Abbott predecessor)
  • Modest buybacks (~$2B/year) given priority on debt paydown post-Allergan
  • Total return: ~3.2% dividend yield + buybacks + 9%+ FCF growth

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ABBV.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ABBV/fundamental$1.00 · Bearer token required
Markdown: /stocks/abbv/financials/md · → thesis · → memo
AbbVie Inc. (ABBV) — Financial Analysis | Margin of Insight