Analog Devices Inc.

ADI
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$3.2B
Q1 FY2026 · +30.4% YoY
TTM ROIC
13.6%
FY2025 · Adj NOPAT / Average Invested Capital (book-value approach); Adj Operating Income × (1 - effective tax rate) / avg(Total Equity + Net Debt) · WACC ~8.75% · Moat spread +4.6pp
Margin Profile
Gross 61.5%
Operating 26.6%
FCF 38.8%
FY2025
Net Debt
$5.5B
Cash $2.5B · Debt $8.0B · FY2025
Diluted Shares
492M
FY2025

Business Overview


ticker: ADI step: 01 generated: 2026-05-12 source: quick-research

Analog Devices, Inc. (ADI) — Business Overview

Business Description

Analog Devices is the world's #1 analog semiconductor company by revenue (alongside Texas Instruments), specializing in high-performance analog, mixed-signal, and digital signal processing (DSP) integrated circuits. ADI sells to four end markets — industrial automation, automotive, communications, and consumer — with industrial being the largest (~46% of revenue). The company is widely viewed as the bellwether for the 2026 semiconductor cyclical recovery, with Q1 FY26 showing broad-based recovery across all segments + AI data center upside. The Maxim Integrated acquisition ($21B, 2021) added scale + complementary power management capabilities; combined entity is now the indispensable analog chip supplier for "intelligent edge" applications.

Revenue Model

Four end-market segments:

  • Industrial ($4.31B FY24, ~46%; growing +38% YoY in Q4 FY25) — Factory automation, instrumentation, energy, aerospace/defense, healthcare. Highest mix + highest gross margin.
  • Automotive ($2.83B FY24, ~30%) — In-cabin connectivity (A2B audio bus), Level 2/3 ADAS, BMS for EVs, power management, ECU. Strong content per vehicle growth despite recent volume softness.
  • Communications ($1.08B FY24, ~11%; +63% YoY in Q1 FY26) — Data center high-speed connectivity, optical/RF, wireless infrastructure, 5G/6G transition.
  • Consumer ($1.20B FY24, ~13%) — Consumer electronics (premium smartphone, wearables), hearing aids, audio.

Revenue is overwhelmingly single-use silicon sold to OEMs/distributors who design ADI parts into long product life cycles (~15-25+ years for industrial; ~7-10 years for auto). Switching costs are extremely high — analog IC re-designs are expensive + risky.

Products & Services

  • Mixed-Signal: ADCs (analog-to-digital converters), DACs, amplifiers, references — ADI's heritage strength.
  • Power Management: From Maxim Integrated acquisition; LTC technology + voltage regulators + battery management.
  • Connectivity: Ethernet APL (Advanced Physical Layer for industrial Ethernet), A2B (Automotive Audio Bus), USB-C controllers.
  • Sensors + Interface: Temperature, pressure, vibration, current — for industrial automation + healthcare.
  • DSP / FPGA: Sharc DSP, Blackfin DSP, plus mixed-signal SoCs.
  • High-Speed Data Center: Optical interconnect, signal conditioning, retimers for AI servers.
  • RF / Microwave: Wireless infrastructure, defense radar, satellite communications.
  • CodeFusion software development environment: Tools for embedded design.

Customer Base & Go-to-Market

  • Industrial OEMs: Siemens, Rockwell, ABB, Honeywell, Emerson, MTS — long-design-cycle, sticky customer base.
  • Automotive OEMs + Tier 1 suppliers: Bosch, Continental, Magna, Aptiv; all major auto OEMs use ADI silicon.
  • Hyperscalers / data center: Microsoft, AWS, Google, Meta, NVIDIA — for high-speed optical interconnect + power management for AI server racks.
  • Wireless infrastructure: Ericsson, Nokia, Samsung, Mavenir for 5G/6G.
  • Consumer brands: Apple, Samsung, Bose for audio/hearing aids; premium smartphone PMIC.

Distribution: Direct + global distribution (Arrow, Avnet, Mouser, Digi-Key). Strong design-win engineering services + applications support.

Competitive Position

ADI competes in the high-performance analog/mixed-signal segment alongside Texas Instruments (TXN), Infineon (IFX), STMicroelectronics, Microchip (MCHP), and onsemi. Structural advantages:

  1. High-performance analog moat — Analog IC design is more art than science; ADI's 60+ year IP library + design talent is irreplaceable short-term.
  2. Industrial end-market mix (~46%) — Higher gross margins (~70%+) + longer design cycles vs. consumer-heavy peers.
  3. Maxim integration — $21B acquisition (2021) added power management depth; cross-sell synergies still building.
  4. AI data center exposure — Optical interconnect + power management for AI servers is high-growth + high-margin; Communications +63% YoY in Q1 FY26.
  5. Automotive content per vehicle growth — BEV + L2/L3 ADAS dramatically increase analog content per vehicle (~$1,500+ in EVs vs. ~$300 in ICE); structural multi-decade trend.
  6. Switching costs — Once an analog part is designed into a product, replacement cost is high; multi-year design cycles create extreme stickiness.

Competitive challenges:

  • Texas Instruments (TXN) — Direct competitor in analog; TI is more diversified across consumer/SMB; price-competitive.
  • Onsemi, Infineon, STM — Power semiconductor competition (especially for SiC + automotive).
  • NXP, Renesas — Automotive MCU/processor competition.
  • Chinese analog domestic substitution — China pushing domestic analog/mixed-signal for industrial supply chain sovereignty.

Key Facts

  • Founded: 1965
  • Headquarters: Wilmington, Massachusetts
  • Employees: ~24,000
  • Exchange: NASDAQ
  • Sector / Industry: Technology / Semiconductors
  • Market Cap: ~$110B
  • FY2024 Revenue: $9.43B (~down ~23% from cyclical peak)
  • FY2025 Revenue: $11.05B (+17% YoY recovery)
  • Industrial Mix (FY25): ~47% (rising)
  • Q4 FY25 Industrial YoY Growth: +38%
  • Q1 FY26 Communications YoY Growth: +63%
  • Major Recent M&A: Maxim Integrated ($21B, 2021)
  • Dividend Yield: ~1.6%
  • Fiscal Year Ends: Late October/early November (FY25 = ~Nov 2025)

Financial Snapshot


ticker: ADI step: 04 generated: 2026-05-12 source: quick-research

Analog Devices, Inc. (ADI) — Financial Snapshot

(ADI's fiscal year ends in late October/early November; FY2025 = year ending ~Nov 2025.)

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY (FY25)
Revenue $12.3B $9.43B (cyclical trough) $11.05B +17%
Gross Margin ~70% 67.9% 69.3% +140 bps
Adjusted Operating Margin ~46% ~41% ~43% +200 bps
Q4 FY25 Operating Margin ~41% 43.5% +240 bps YoY
Adjusted Diluted EPS $10.32 $6.38 $7.50+ +17%
Q4 FY25 Adjusted EPS $1.67 $2.26 +35% YoY

Segment Detail (FY2025 — Q4 / Q1 FY26 trajectory)

Segment FY25 / Q1 FY26 Trends YoY
Industrial ~47% of sales +38% YoY (Q4); +25%+ every sub-segment
Communications 15% of sales (Q1 FY26) +63% YoY (Q1 FY26); data center driven
Consumer ~13% of sales Mid-teens recovery
Automotive ~25% of sales -8% sequential; tariff-driven softness

Cash Flow & Capital Allocation (FY2025)

Metric Value
Operating Cash Flow $4.8B
Capital Expenditures $0.5B (asset-light fabless+)
Free Cash Flow >$4.0B (39% of revenue)
Capital Returned to Shareholders $4.1B (dividends + buybacks)
Dividend Increase +8% (FY25)
Quarterly Dividend $0.99
Annual Dividend $3.96
Dividend Yield ~1.6%
Cash & Marketable Securities ~$2.5B
Total Debt ~$8B
Net Debt / EBITDA ~1.3x

Q1 FY2026 Guidance (Actual)

Metric Q1 FY26
Revenue $3.1B ± $100M
Operating Margin 43.5% ± 100 bps
EPS $2.29 ± $0.10

Key Ratios (approximate)

  • P/E: ~30x (FY26E EPS ~$9.50) | EV/EBITDA: ~22x | FCF Yield: ~3.6%
  • Revenue Growth (FY25): +17% recovery
  • Adjusted Operating Margin: 43–44% (industry-leading among analog peers)
  • FCF Margin: 39% (record)
  • Dividend Yield: ~1.6% | Capital Return Yield: ~3.5%
  • Net Debt / EBITDA: ~1.3x

Growth Profile

FY25 marked the inflection: revenue +17% recovery from cyclical trough; gross margin expanded 140 bps; operating margin expanded 200 bps; record FCF $4B (39% of revenue). The cyclical recovery story is broad-based:

Industrial (~47% of sales, +38% YoY Q4 FY25) — Factory automation + instrumentation + healthcare + aerospace/defense all recovering simultaneously after 2023–24 inventory destocking cycle.

Communications (+63% YoY Q1 FY26) — Data center demand (optical interconnect + power management for AI servers) is structural growth driver. Three consecutive quarters of double-digit wireless growth.

Consumer + Automotive — Mixed recovery; auto softening on tariff impacts.

The FY26 guide (Q1: $3.1B + 43.5% operating margin + $2.29 EPS) implies continued mid-teens revenue growth + ongoing margin expansion. ADI is widely viewed as the 2026 semiconductor cyclical recovery bellwether — when ADI accelerates, the broader chip cycle is recovering.

Forward Estimates

FY2026 Consensus:

  • Revenue: ~$12.5–13.0B (+13–18%)
  • Adjusted EPS: ~$9.50–10.50 (+27–40%)

Bull case: AI data center demand continues +50%+; industrial recovery cycle has multi-year runway from depressed base; automotive recovers H2 2026; consumer rebounds with smartphone refresh; EPS reaches $11–12 by FY27; multiple expands to 33x P/E. Bear case: Auto-tariff drag worsens; industrial pause after initial recovery; consumer remains weak; AI infrastructure capex slows; multiple compresses to 25x P/E. Consensus targets ~$280–320 vs. trading ~$220–240 (~20–35% implied upside).

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ADI.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ADI/fundamental$1.00 · Bearer token required
Markdown: /stocks/adi/financials/md · → thesis · → memo