Automatic Data Processing Inc.

ADP
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$5.9B
Q3 FY2026 · +7% YoY
TTM ROIC
41.5%
FY2025 · NOPAT / Invested Capital (excl. client float); NOPAT = Operating Income × (1 - effective tax rate) · WACC ~8% · Moat spread +33.5pp
Margin Profile
Gross 53.2%
Operating 26.3%
FCF 23.2%
FY2025
Diluted Shares
409M
FY2025 · -1.25% (buyback)

Business Overview


ticker: ADP step: 01 generated: 2026-05-12 source: quick-research

Automatic Data Processing Inc. (ADP) — Business Overview

Business Description

Automatic Data Processing (ADP) is the world's largest provider of human capital management (HCM) software and payroll processing services, serving over 1.1 million clients and processing payroll for approximately 42 million workers worldwide — roughly 1 in every 6 U.S. workers. Founded in 1949, ADP has built a dominant, deeply entrenched position across two segments: Employer Services (cloud HCM platforms for companies of all sizes) and Professional Employer Organization (PEO) Services (co-employment arrangements for small businesses). Over 80% of the Fortune 500 are ADP clients.

Revenue Model

ADP generates revenue through: (1) recurring subscription/service fees for payroll processing, HCM software, time & attendance, benefits administration, and talent management; (2) PEO fees tied to worksite employee headcount and benefits pass-throughs; and (3) interest income on client funds held in ADP's custody between payroll funding and disbursement (~$30B+ float at any given time). The float income is a meaningful earnings driver — highly sensitive to interest rates. The recurring nature of payroll (companies must pay employees every cycle, regardless of economic conditions) creates a remarkably stable, recession-resistant revenue base. Average client tenure is 13 years; retention is 92%.

Products & Services

  • ADP Workforce Now — all-in-one HCM for mid-market (50–999 employees)
  • ADP TotalSource — PEO service for small/mid businesses; co-employer handles HR/benefits/compliance
  • ADP Lyric HCM — next-generation cloud HCM platform for enterprise (1,000+ employees)
  • ADP GlobalView / Celergo — multinational payroll across 140+ countries
  • ADP Assist — AI agent embedded across platforms; automates payroll anomaly detection, saves ~30 min/cycle
  • WorkForce Software — acquired Oct 2024 ($1.2B); adds specialized workforce management, scheduling, and labor forecasting
  • RUN Powered by ADP — payroll for very small businesses (1–49 employees)

Customer Base & Go-to-Market

ADP serves every business size segment: micro (1–49 employees via RUN), small-to-mid market (50–999 via Workforce Now), enterprise (1,000+ via Lyric HCM), and multinational (via GlobalView/Celergo). PEO services (TotalSource) bundle payroll, benefits, workers' comp, and HR compliance for businesses that want to outsource HR entirely. The 1.1M+ client base spans virtually every industry in 140+ countries. ADP sells through a large direct salesforce supplemented by broker/consultant partnerships for PEO.

Competitive Position

ADP's moat is built on switching costs (changing payroll providers risks costly payroll disruption and compliance exposure), regulatory expertise (ADP navigates payroll tax rules in 140+ countries, updated continuously), and a proprietary workforce dataset that powers AI tools with unmatched benchmarking depth. Competitors include Paychex (SMB-focused, ~$5.6B revenue; acquired Paycor for $4.1B in April 2025, strengthening upmarket push), Workday (enterprise HCM leader with 9.8% HCM market share), UKG, SAP SuccessFactors, and upstarts Rippling and Gusto (targeting SMBs with bundled payroll + IT at transparent per-employee pricing). ADP's TAM is estimated at $175B vs. ~$20.6B current revenue — significant runway.

Key Facts

  • Founded: 1949
  • Headquarters: Roseland, NJ
  • Employees: ~65,000
  • Exchange: NASDAQ
  • Sector / Industry: Technology / Data Processing & Outsourced Services
  • Market Cap: ~$115B

Financial Snapshot


ticker: ADP step: 04 generated: 2026-05-12 source: quick-research

Automatic Data Processing Inc. (ADP) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $16.50B $18.01B $19.20B +7%
Gross Margin ~43% ~44% ~45% +1pp
Operating Margin ~23% ~25% ~26% +1pp
Net Income ~$3.15B ~$3.69B ~$3.96B +7%
EPS (diluted) ~$7.25 ~$8.57 $9.14 +7%

Note: ADP fiscal year ends June 30 (FY2024 = July 2023–June 2024). FY2025 (July 2024–June 2025): revenue $20.56B (+7%), EPS $10.02 (+10%). Revenue includes significant client funds float income (~$1.5–2B/yr), which is sensitive to interest rates.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$4.8B
Free Cash Flow $3.98B
Cash & Equivalents ~$3.0B (excl. client funds)
Total Debt ~$3.5B

Key Ratios (approximate)

  • P/E: ~27x (FY2025) | EV/EBITDA: ~22x | FCF Yield: ~3.5%
  • Revenue Growth (FY2025): +7% | Net Margin: ~20%
  • ROIC: ~35%+ | Dividend Yield: ~2.2%

Growth Profile

ADP has delivered steady 6–9% annual revenue growth for years, driven by net new client wins, higher pays-per-control (employer headcount growth), and pricing. The interest rate tailwind — ADP earns ~$1.5–2B/year on ~$30B+ in client funds held in custody — significantly boosted earnings from 2022–2024 as rates rose. As rates decline, this reverses to a headwind. The WorkForce Software acquisition ($1.2B, Oct 2024) adds specialized workforce management capabilities for global enterprises, extending ADP's platform beyond core payroll. New Lyric HCM platform targets enterprise migration from legacy ADP systems.

Forward Estimates

  • FY2026E: Revenue ~$21.6B (+5%), EPS ~$10.70–$11.00
  • Float income headwind: each 25bps rate cut reduces annual earnings by ~$75–100M
  • Bull case ($332 target): Lyric HCM reaches critical enterprise mass; EBITDA margins expand to 29%+
  • Bear case ($214 target): Pays-per-control stays flat; PEO worksite employee growth stalls

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ADP.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ADP/fundamental$1.00 · Bearer token required
Markdown: /stocks/adp/financials/md · → thesis · → memo