CBRE Group Inc.

CBRE
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$10.5B
Q1 2026 · +18.6% YoY
TTM ROIC
8.2%
FY2025 · Core after-tax operating income (~$1,750M) / Net Invested Capital (~$21,400M including goodwill) · WACC ~10% · Moat spread +-1.8pp
Margin Profile
Gross 18.7%
Operating 4.3%
FCF 4.1%
FY2025
Net Debt
$5.2B
Cash $1.5B · Debt $6.7B · FY2025
Diluted Shares
301M
FY2025 · -0.3% (buyback)

Business Overview


ticker: CBRE step: 01 generated: 2026-05-12 source: quick-research

CBRE Group Inc. (CBRE) — Business Overview

Business Description

CBRE Group is the world's largest commercial real estate services and investment firm, operating in more than 100 countries with ~$40B in annual revenue. Founded in 1906 (originally Coldwell Banker Commercial) and headquartered in Dallas, Texas, CBRE serves both occupiers (corporations, governments, healthcare systems) and investors (institutional real estate owners, REITs, pension funds) across the full commercial real estate lifecycle. The company restructured into four segments for 2025: Advisory Services, Building Operations & Experience (formerly Global Workplace Solutions), Project Management, and Real Estate Investments. A critical emerging business — Data Center Solutions — grew to ~14% of core EBITDA in 2025 (up from 3% in 2021) and is targeting $2B in revenue by 2026.

Revenue Model

CBRE generates revenue through four segments with distinct margin profiles: (1) Building Operations & Experience (BOE, ~65% of revenue): Integrated facilities management (FM) for large corporations — managing office, industrial, data center, healthcare, and military properties under long-term outsourcing contracts; pass-through costs are large but net revenue margin is lower; highly recurring; (2) Advisory Services (~25% of revenue): Transaction-oriented — property leasing, sales brokerage, loan origination, valuation, and property management fees; highly cyclical with CRE capital markets; (3) Project Management (~8%): Construction management, workplace design, and project delivery; (4) Real Estate Investments (~3%): CBRE Investment Management (co-investment), Trammell Crow Company (development), and Infrastructure & Residential businesses; most asset-intensive but carries carried interest upside.

Products & Services

  • Facilities Management: Integrated building operations for Fortune 500 corporations, data centers, hospitals, government installations (J&J Worldwide Services acquisition serves healthcare/military)
  • Property Leasing: Tenant rep and landlord rep leasing for office, industrial, retail
  • Investment Sales: CRE transaction brokerage — office, industrial, multifamily, hospitality, retail
  • Loan Origination/Servicing: Originating and servicing commercial mortgage loans
  • Valuation & Advisory: Appraisals, portfolio valuations, market research
  • Data Center Solutions: End-to-end critical infrastructure services — design, construction management, facilities management, and M&E operations for hyperscale and enterprise data centers
  • Trammell Crow: CRE development (industrial, office, mixed-use)
  • CBRE Investment Management: Real assets fund management (~$148B AUM)

Customer Base & Go-to-Market

CBRE's BOE segment customers include large corporations (technology, financial services, healthcare) under 5–10 year outsourcing contracts. Advisory clients include institutional real estate investors, REITs, private equity, and sovereign wealth funds. Data center clients include hyperscalers (Microsoft, Google, AWS) and enterprise data center operators. No single customer represents more than ~3% of revenue.

Competitive Position

CBRE is the #1 commercial real estate services firm globally, ahead of JLL (Jones Lang LaSalle) and Cushman & Wakefield by revenue and market cap. The competitive moat rests on: (1) scale enabling cross-selling of FM + leasing + investment sales to the same large corporate client; (2) data advantage from managing millions of sq ft of property globally, creating benchmarking insights; (3) technical FM capabilities (particularly in data centers and critical environments) that smaller competitors cannot replicate; and (4) CBRE Investment Management's AUM (~$148B) creating investment bank-like fee streams.

Key Facts

  • Founded: 1906
  • Headquarters: Dallas, Texas
  • Employees: ~130,000
  • Exchange: NYSE
  • Sector / Industry: Real Estate / Real Estate Services
  • Fiscal Year End: December 31
  • Market Cap: ~$35–40B

Financial Snapshot


ticker: CBRE step: 04 generated: 2026-05-12 source: quick-research

CBRE Group Inc. (CBRE) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $30.83B $31.95B $35.77B +12%
Gross Margin ~17% ~16% ~17% flat
Operating Margin ~4.5% ~3.5% ~4.5% +1pp
Net Income (core) ~$1.60B ~$1.25B ~$1.45B +16%
Core EPS ~$5.30 ~$4.15 ~$4.45 +7%

Revenue is large due to GWS pass-through costs; net revenue (ex-pass-throughs) is more representative of underlying economics. FY2023 was a cyclical trough in Advisory (CRE transaction volumes -40%). FY2024 recovered as interest rates stabilized. FY2025: Revenue $40.55B (+13.4%); core EPS growth continuing at mid-teens pace; FCF ~$1.65B. FY2026 guidance: 15.4% EPS growth consensus.

Cash Flow & Balance Sheet (FY2025)

Metric Value
Free Cash Flow ~$1.65B (86% FCF conversion on core net income)
FCF Margin ~4.1% of total revenue; ~18% of net revenue
Cash & Equivalents ~$1.5B
Total Debt ~$4.5–5.0B
Net Debt / EBITDA ~1.5–2.0x

Key Ratios (approximate, FY2025)

  • P/E (core): ~20–22x | EV/EBITDA: ~14–15x | FCF Yield: ~4–5%
  • Revenue Growth (FY2025): +13.4% | Core EPS Growth: ~mid-teens%
  • Data Center EBITDA Contribution: ~14% of core EBITDA (FY2025, up from 3% in 2021)
  • No dividend (CBRE returns capital via buybacks and M&A)

Growth Profile

CBRE's financial profile has two layers: (1) a resilient, growing BOE/FM base (~65% of revenue, 8–12% organic growth) driven by corporate real estate outsourcing and the data center boom; and (2) a cyclical Advisory segment (~25% of revenue) that contracted sharply in 2023 as CRE transaction volumes collapsed, but is recovering as interest rates stabilize and bid-ask spreads narrow. The data center business is the highest-conviction growth vector: from 3% to 14% of core EBITDA in four years, targeting $2B revenue by 2026 at 20% annual growth. Ongoing M&A (J&J Worldwide Services, $800M in 2024) adds FM capabilities in data centers, healthcare, and military.

Forward Estimates

  • FY2026: Revenue ~$45B (organic + M&A); core EPS growth ~15%; data center revenue ~$2B
  • Advisory recovery: CRE capital markets recovery (lower rates) drives leverage to Advisory segment
  • 3-Year EPS CAGR: ~12–15% (FM growth + advisory cycle + data center)
  • Capital Allocation: No dividend; opportunistic buybacks + acquisitions; bolt-on FM deals likely

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $CBRE.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/CBRE/fundamental$1.00 · Bearer token required
Markdown: /stocks/cbre/financials/md · → thesis · → memo