The Cigna Group

CI
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$68.5B
Q1 2026 · +4.6% YoY
TTM ROIC
14.4%
FY2025 · GAAP Net Income / Average Equity (ROE used as primary return metric; FCF/Equity also reported) · WACC ~5.75% · Moat spread +8.65pp
Margin Profile
Operating 3.35%
FY2025
Net Debt
$23.0B
Cash $10.0B · Debt $33.0B · FY2025

Business Overview


ticker: CI step: 01 generated: 2026-05-12 source: quick-research

The Cigna Group (CI) — Business Overview

Business Description

The Cigna Group is a US health-services holding company with two principal divisions: Evernorth Health Services (the pharmacy benefits manager Express Scripts, specialty pharmacy Accredo, and a growing care-services portfolio) and Cigna Healthcare (commercial health insurance for employers and select individual markets). After the March 2025 sale of its Medicare Advantage and Medicare Part D businesses to Health Care Service Corporation (HCSC) for $3.7B, Cigna is now focused on commercial health benefits + pharmacy services — a deliberate exit from the volatile MA market that has hurt peers.

Revenue Model

Two reporting segments:

  • Evernorth Health Services (~83% of revenue, ~60% of profit): Express Scripts PBM (largest in US by volume, surpassed CVS Caremark in 2025), Accredo specialty pharmacy, EviCore medical-benefits management, and care-services / digital-care platforms. FY2025 revenue $234.95B (vs. $202.2B in 2024) on 123.6M pharmacy customers (up from 118.3M).
  • Cigna Healthcare (~17% of revenue, ~40% of profit): Commercial group medical insurance (employer-sponsored fully-insured + ASO), International Health, dental, behavioral health, and select individual plans. FY2025 revenue $47.2B (down from $52.9B in 2024 due to MA divestiture).

The strategic narrative is shifting Evernorth toward a more transparent, fee-based pharmacy model: by 2028 Express Scripts will pass through 100% of negotiated drug rebates to clients (currently >95% passed through; retained rebates <10% of Evernorth's adjusted pre-tax earnings).

Products & Services

Evernorth (pharmacy & specialty services):

  • Express Scripts — largest US PBM by volume; formulary management, drug rebate negotiation, pharmacy network, mail-order, claims processing
  • Accredo — specialty pharmacy for high-cost biologics, oncology, rare disease, complex therapies
  • EviCore by Evernorth — medical-benefits management / utilization review
  • Cigna Pharmacy Solutions, CuraScript SD, ESI
  • Evernorth Care Group — direct primary care, behavioral health, virtual care
  • MDLIVE — telehealth platform
  • New Era transparent pharmacy model — rebate-free fee-based PBM (rolling out 2026–2028)

Cigna Healthcare (insurance products):

  • Employer-sponsored group medical (commercial fully-insured + ASO)
  • Behavioral health & EAP
  • Cigna Dental
  • Cigna International (employer / expatriate)
  • Individual & family commercial plans (limited footprint)
  • Vision, supplemental products

Customer Base & Go-to-Market

Evernorth customers:

  • Health plans: Cigna Healthcare itself plus large external clients — Anthem (Elevance Health) is the largest external PBM client, plus dozens of regional plans, government plans, union/labor funds.
  • Employers: Direct PBM contracts with Fortune 500 and middle-market employers, often paired with insurance products from a competing insurer.
  • Government / public health: Express Scripts serves military (TRICARE), federal employee health plans.

Cigna Healthcare customers:

  • Employers: ~16M+ commercial members, predominantly mid- to large-employer market.
  • Brokers: Distribution heavily via benefits consultants / brokers.
  • Geographic mix: US commercial-heavy; international expat business adds modest diversification.

The Anthem-Express Scripts contract (the largest external PBM relationship in US healthcare) is the single largest customer concentration risk — typically modeled as a few hundred basis points of Evernorth revenue.

Competitive Position

The Cigna Group operates the #1 PBM in the US (Express Scripts surpassed CVS Caremark in 2025 by volume) and is the #3 commercial health insurer by membership behind UnitedHealth and Elevance Health. Key competitive advantages: (1) Scale in pharmacy services — Express Scripts' negotiating leverage with manufacturers + Accredo's specialty distribution moat support gross-margin durability, (2) Anthem partnership — the multi-decade PBM contract creates a sticky revenue base, (3) Cleaner portfolio post-MA divestiture — having sold off MA and Part D, Cigna avoids the medical-loss-ratio chaos that has hurt UnitedHealth, Humana, and Elevance through 2024/2025, (4) Evernorth growth engine — the segment is growing materially faster than legacy commercial insurance, (5) Care services optionality — the build-out of Evernorth Care Group, virtual care, and behavioral health provides additional growth pillars. Key challenges: PBM regulatory pressure (FTC, Congress, state-level mandates); rebate-free model transition will compress 2026–2028 pharmacy profits even as it builds long-term trust; competitive pressure from CVS Caremark and OptumRx; concentration risk on the Anthem relationship; valuation discount to UNH despite cleaner book.

Key Facts

  • Founded: 1792 (Insurance Company of North America); merged with CIGNA Corporation 1982; combined with Express Scripts 2018
  • Headquarters: Bloomfield, CT
  • Employees: ~71,000
  • Exchange: NYSE
  • Sector / Industry: Health Care / Health Care Plans
  • Market Cap: ~$85B (May 2026)
  • Pharmacy customers: 123.6M (as of Dec 31, 2025)
  • Insurance medical members: ~16M

Financial Snapshot


ticker: CI step: 04 generated: 2026-05-12 source: quick-research

The Cigna Group (CI) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY (25v24)
Revenue $195.3B $247.1B $274.9B +11.3%
Adjusted Income from Operations ~$6.8B $7.7B $8.0B +3.9%
Adjusted EPS (non-GAAP) $24.79 $27.33 $29.84 +9.2%
GAAP Net Income $5.2B $3.4B (after $2.7B one-time loss) $6.0B +76%
GAAP EPS (diluted) $17.30 $12.12 $22.18 +83%

Notes: FY2024 GAAP net income compressed by a one-time non-cash after-tax investment loss of $2.7B ($9.53/sh). FY2025 reflects sale of Medicare Advantage / Part D businesses to HCSC for $3.7B (closed March 2025) — Cigna Healthcare segment revenue declined from $52.9B (FY2024) to $47.2B (FY2025) as a result.

Segment Performance (FY2025)

Segment FY2024 Revenue FY2025 Revenue YoY
Evernorth Health Services $202.2B $234.95B +16.2%
Cigna Healthcare $52.9B $47.2B -10.8% (MA divestiture)
Pharmacy customers 118.3M 123.6M +4.5%

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$10–12B
Capex ~$1.5B
Free Cash Flow ~$8–10B
Cash & Investments ~$10B
Total Debt ~$33B
MA divestiture proceeds (FY2025): $3.7B

Capital Return (FY2025)

  • Share repurchases: 11.9M shares repurchased
  • Quarterly dividend raised to $1.56/share in early 2026 (FY2026 annual dividend run-rate ~$6.24)
  • Total capital return is robust — Cigna has been one of the most active buyback executors in managed care

Key Ratios (approximate, May 2026)

  • P/E (adj, fwd FY2026): ~10x | EV/EBITDA: ~9x | FCF Yield: ~10%
  • Revenue Growth (TTM): ~11% | Adj. Operating Margin: ~3% (consistent with high-volume, low-margin pharmacy services)
  • Trading at ~9.5x 2025 expected earnings — significant discount to UNH and historical CI multiple

Growth Profile

The Cigna Group is in the cleanest position of any major US managed-care company entering 2026:

  • Cigna already exited Medicare Advantage / Part D — avoiding the medical-loss-ratio crisis hitting UNH, Humana, Elevance through 2024/2025
  • Evernorth (pharmacy + specialty services) is growing 16%+ — the dominant earnings driver
  • FTC settlement (Feb 2026) is comprehensive — no monetary fines, structural reforms largely aligned with Cigna's own rebate-free pivot
  • Anthem's Express Scripts contract remains intact and is the single largest external PBM relationship in US healthcare

Forward Estimates

2026 guidance (Feb 2026, then raised):

  • Consolidated adjusted revenues ~$280B
  • Adjusted EPS at least $30.35 (raised from $30.25)
  • Evernorth adjusted earnings ≥ $6.9B
  • Cigna Healthcare adjusted earnings ≥ $4.5B

The "rebate-free model" transition to 2028 is the main P&L drag in 2026/2027, expected to compress pharmacy gross profit moderately. Bull-side scenarios pencil in EPS toward $33 by FY2027 as PBM transparency builds long-term client trust + buybacks compound. Bear-side scenarios bake in faster regulatory pressure (state-level PBM mandates, additional FTC action), Anthem contract risk, and slower Evernorth Care Group ramp.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $CI.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/CI/fundamental$1.00 · Bearer token required
Markdown: /stocks/ci/financials/md · → thesis · → memo