Dover Corporation

DOV
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$2.1B
Q1 2026 · +10.1% YoY
TTM ROIC
11.1%
FY2025 · NOPAT / Invested Capital (Total Equity + Net Debt); NOPAT = Operating Income × (1 − 21% tax rate) · WACC ~8.25% · Moat spread +2.85pp
Margin Profile
Gross 39.8%
Operating 17%
FCF 13.8%
FY2025
Net Debt
$2.3B
· Q1 2026
Diluted Shares
136M
FY2024 · -3.9% (buyback)

Business Overview


ticker: DOV step: 01 generated: 2026-05-12 source: quick-research

Dover Corporation (DOV) — Business Overview

Business Description

Dover Corporation is a diversified global manufacturer and solutions provider operating across five segments in niche industrial end markets. Founded in 1955, Dover has compounded earnings per share at high single-digit rates for decades through a combination of organic growth, acquisitions, and operational execution. The company's strategy centers on leadership positions in growing niche markets where customers value engineering precision, reliability, and long-term supplier relationships over commodity pricing. In 2024, Dover sold its Environmental Solutions Group (refuse collection vehicles, street sweepers) for $2B, simplifying the portfolio and returning capital to shareholders. Dover is headquartered in Downers Grove, Illinois.

Revenue Model

Dover generates revenue through five operating segments: (1) Engineered Products (~22% of revenue): industrial automation components, vehicle service equipment, waste management equipment — diversified high-margin manufacturing; (2) Clean Energy & Fueling (~23%): fuel dispensing equipment, cryogenic components for LNG/hydrogen, CO2 refrigeration — exposure to energy transition; (3) Imaging & Identification (~15%): marking and coding systems, digital printing equipment, product traceability/brand protection software — high aftermarket/consumables mix; (4) Pumps & Process Solutions (~22%): precision pumps, flow measurement, biopharma single-use components — strong secular growth; (5) Climate & Sustainability Technologies (~18%): CO2 refrigeration systems (Advansor), heat pumps, food retail thermal management — regulatory-driven European demand.

Products & Services

  • Engineered Products: CPC industrial connectors, Destaco automation products, MS Powder Solutions
  • Clean Energy & Fueling: Wayne Fueling dispensing equipment, OPW fuel systems, cryogenic LNG/hydrogen components (built via 6 acquisitions 2021-2024)
  • Imaging & Identification: Markem-Imaje marking and coding, Datasmart brand protection, product traceability software
  • Pumps & Process Solutions: PSG pumps (Wilden diaphragm, Blackmer sliding vane, Almatec), ProMinent dosing, biopharmaceutical single-use components
  • Climate & Sustainability Technologies: Advansor CO2 refrigeration (#1 in Europe), Anthony refrigeration doors, Unified Brands food equipment

Customer Base & Go-to-Market

Dover sells to industrial, commercial, and government customers globally through direct sales forces, distributors, and OEM channels. The aftermarket/service revenue component (~30–40% of some segments) provides revenue stability through cycles. Key verticals: food retail refrigeration, biopharma manufacturing, fuel/energy infrastructure, industrial automation, food & beverage processing. No single customer concentration. Geographic mix: ~55% North America, ~35% Europe, ~10% Asia-Pacific.

Competitive Position

Dover's competitive advantage is a portfolio of #1 or #2 market positions in niche markets where switching costs are high and relationships are long-term. The Pumps & Process Solutions segment (PSG) is the world's largest industrial pump company by volume; Markem-Imaje is one of the top two global marking/coding companies; Advansor is the European market leader in CO2 refrigeration. Dover's decentralized operating model allows each business to move with entrepreneurial speed while benefiting from Dover's scale in procurement, talent, and financial strength.

Key Facts

  • Founded: 1955
  • Headquarters: Downers Grove, Illinois
  • Employees: ~24,000
  • Exchange: NYSE
  • Sector / Industry: Industrials / Industrial Machinery & Supplies
  • Market Cap: ~$18–22B
  • S&P 500 Dividend Aristocrat: 69+ consecutive years of dividend increases

Financial Snapshot


ticker: DOV step: 04 generated: 2026-05-12 source: quick-research

Dover Corporation (DOV) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$7.86B $7.68B $7.75B +1%
Gross Margin ~37% ~37% ~37% flat
Operating Margin (adj.) ~20% ~20% ~20% flat
Net Income (GAAP) ~$1.1B ~$1.1B ~$2.1B*
Adj. EPS ~$7.42 $7.52 $8.29 +10%

FY2024 GAAP net income elevated by ~$1B gain from $2B sale of Environmental Solutions Group (closed Oct 2024). GAAP EPS from continuing ops was $10.09; adjusted EPS (excluding gain) was $8.29.

FY2026 guidance: Adj. EPS $8.95–$9.15 on revenue growth of 5–7%. Annualized adj. EPS 3-year CAGR was ~5% (FY2022–FY2024); management targets mid-to-high single-digit growth.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$1.2B
Free Cash Flow ~$1.0B
FCF Margin ~13%
Cash & Equivalents ~$1.5B (elevated post-ESG sale)
Total Debt ~$3.5B
Net Debt ~$2.0B (net debt, declining)
Completed Buyback $1.04B in FY2024, retiring ~3.9% of shares

Key Ratios (approximate, FY2024)

  • P/E (adj.): ~18–22x | FCF Yield: ~5%
  • EV/EBITDA: ~14–16x | Dividend Yield: ~1.5%
  • Revenue Growth (FY2024): +1% | FCF Margin: ~13%
  • ROIC: ~15–18% | 3-year adj. EPS CAGR: ~5%

Growth Profile

Dover is a serial acquirer and compounder — it acquires niche industrial businesses, improves margins through the Dover Management System (DMS), then grows organically. Revenue growth is typically 2–6% organic + bolt-on acquisitions. FY2023–2024 were below-trend years: post-pandemic inventory destocking hit the Clean Energy & Fueling and Climate & Sustainability segments hard. FY2024 adj. EPS growth of 10% was helped by ESG sale proceeds and buybacks. FY2025 is expected to be a recovery year as destocking cycles in biopharma single-use components and CO2 refrigeration normalize; FY2026 guidance of 5–7% revenue growth implies a more normalized growth rate.

Forward Estimates

  • FY2025: Revenue recovery expected; adj. EPS ~$8.50–$8.80 (transitional year post-ESG)
  • FY2026: Adj. EPS $8.95–$9.15 (management guidance); revenue growth 5–7%; margins recovering toward 21%+
  • Capital allocation: Dividend growth (69+ years), bolt-on M&A (~$500–800M/year), buybacks when valuation attractive; $1.04B completed in FY2024
  • Dividend: $2.16/share annualized (~1.5% yield); S&P 500 Dividend Aristocrat

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $DOV.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/DOV/fundamental$1.00 · Bearer token required
Markdown: /stocks/dov/financials/md · → thesis · → memo