Dow Inc.

DOW
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$9.8B
Q1 2026 · -6.1% YoY
TTM ROIC
3%
FY2025 · EBITDA/Invested Capital proxy (gross); NOPAT / Invested Capital for after-tax estimate · WACC ~8% · Moat spread +-5pp
Margin Profile
Gross 6.3%
Operating -4.3%
FCF -4%
FY2025
Net Debt
$15.8B
Cash $2.5B · Debt $16.0B · FY2025

Business Overview


ticker: DOW step: 01 generated: 2026-05-12 source: quick-research

Dow Inc. (DOW) — Business Overview

Business Description

Dow Inc. is one of the world's largest commodity chemical companies, headquartered in Midland, Michigan, producing plastics, performance materials, and industrial chemicals for packaging, construction, mobility, and consumer markets globally. Spun off from DowDuPont in April 2019, Dow is a "pure-play" commodity chemical company focused on ethylene-based value chains — making it highly leveraged to the global polyethylene price cycle and hydrocarbon feedstock costs. With approximately $43B in annual revenue and ~35,000 employees, Dow operates cracker complexes and downstream conversion facilities across North America, Europe, and Asia.

Revenue Model

Dow generates revenue through the sale of commodity and specialty chemicals across three segments. The Packaging & Specialty Plastics segment (polyethylene, EVA, EPDM) is the largest revenue contributor. Revenue is heavily influenced by: (1) polyethylene and ethylene price cycles driven by global supply/demand; (2) feedstock costs (ethane, naphtha) — North American ethane-based crackers have a structural cost advantage over European naphtha-based competitors; and (3) volume growth tied to packaging, construction, and consumer goods demand.

Products & Services

  • Polyethylene (LLDPE, HDPE, LDPE) — packaging films, pipes, containers
  • Polyolefin elastomers — automotive seals, wire/cable
  • Ethylene and ethylene derivatives — building block for downstream plastics
  • Polyurethane systems — insulation, automotive, adhesives
  • Performance silicones — electronics, personal care, industrial
  • Acrylates and surfactants — coatings, detergents, personal care
  • Infrastructure materials — insulation foams, construction adhesives

Business Segments

  1. Packaging & Specialty Plastics — polyethylene, polyolefin elastomers, Hydrocarbons & Energy (~45% of revenue)
  2. Industrial Intermediates & Infrastructure — polyurethanes, propylene oxide, industrial chemicals (~30%)
  3. Performance Materials & Coatings — silicones, acrylates, architectural coatings (~25%)

Customer Base & Go-to-Market

Dow sells to global packaging converters (film, bottle, pipe manufacturers), automotive OEMs and tier suppliers, construction companies, and industrial manufacturers. Large volume contracts are common in commodity polyethylene; specialty products (elastomers, silicones) command higher margins through application development partnerships. North American low-cost ethane feedstock gives Dow a structural cost advantage vs. European peers using oil-based naphtha.

Competitive Position

Dow competes with LyondellBasell, SABIC, ExxonMobil Chemical, BASF, Huntsman, and INEOS. Its North American ethane advantage is the primary moat — U.S. shale gas keeps ethane prices low, making U.S. polyethylene production structurally advantaged vs. naphtha crackers during periods of high oil prices. However, a surge in Chinese polyethylene capacity (2022–2025) has flooded global markets, compressing polyethylene margins and fundamentally challenging the medium-term profitability thesis.

Key Facts

  • Founded: 2019 as independent company (Dow Chemical Company founded 1897)
  • Headquarters: Midland, MI
  • Employees: ~35,000
  • Exchange: NYSE
  • Sector / Industry: Materials / Specialty Chemicals / Commodity Chemicals
  • Market Cap: ~$18–20B

Financial Snapshot


ticker: DOW step: 04 generated: 2026-05-12 source: quick-research

Dow Inc. (DOW) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$56.9B $44.6B $43.0B -3.7%
Gross Margin ~18% ~11% ~12%
Operating Margin ~12% ~3% ~5%
Net Income ~$4.5B $0.58B $1.10B +91%
EPS (diluted) ~$6.30 $0.82 $1.57 +91%

Note: FY2022 was a peak commodity cycle year — record polyethylene prices following COVID-driven demand surge. FY2023 saw severe margin compression as Chinese polyethylene capacity additions flooded global markets and polymer prices collapsed. FY2024 showed modest recovery. FY2025 was a significant step backward: revenue ~$40B (-7%), GAAP net loss of ~$2.4B (likely includes goodwill/asset impairments). Commodity cycle and Chinese overcapacity remain central headwinds.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$2.8B
Free Cash Flow ~$1.5B (est.)
Cash & Equivalents ~$2.5B
Total Debt ~$16B
Annual Dividend ~$2.80/share (~6–7% yield at depressed price)

Key Ratios (approximate)

  • P/E: Not meaningful (loss year 2025) | EV/EBITDA: ~6–8x (trough)
  • Dividend Yield: ~6–7% (high yield reflects distressed pricing, not growth)
  • Debt/EBITDA: ~4–5x (elevated at trough margins)

Growth Profile

Dow's earnings are highly cyclical and correlated with polyethylene price spreads and global industrial activity. The 2022 peak-to-2023 trough collapse (EPS $6.30 → $0.82) illustrates the severity of commodity cycles. The 2024 partial recovery was followed by a renewed downturn in 2025 (GAAP loss of $2.4B), suggesting the trough has not yet been definitively reached. The Path2Zero Fort Saskatchewan project (proposed net-zero ethylene cracker) was deferred due to economics, removing the primary long-term growth catalyst.

Forward Estimates

  • FY2026E: Dependent on polyethylene price recovery and Chinese capacity utilization
  • Consensus: ~$1–2 adj. EPS for 2026 if poly prices stabilize; potential upside if Chinese capacity rationalization occurs
  • Dividend sustainability depends on FCF: $1.5B FCF must cover ~$2.0B annual dividend

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $DOW.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/DOW/fundamental$1.00 · Bearer token required
Markdown: /stocks/dow/financials/md · → thesis · → memo