Equity Residential

EQR
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$785M
Q1 2026 · +2.2% YoY · Beat consensus by 4.2%
TTM ROIC
11.1%
FY2025 · NFFO / Shareholders' Equity (NFFO Return on Equity) · WACC ~8% · Moat spread +2.6pp
Margin Profile
Operating 65%
FY2024
Diluted Shares
384M
FY2025

Business Overview


ticker: EQR step: 01 generated: 2026-05-13 source: quick-research

Equity Residential (EQR) — Business Overview

Business Description

Equity Residential is a leading S&P 500 apartment REIT and one of the largest residential landlords in the United States, owning and managing approximately 318 properties with ~86,320 apartment homes as of late 2025. Founded by real estate legend Sam Zell in 1969 and publicly traded since 1993, EQR concentrates its portfolio in high-demand, supply-constrained coastal gateway markets. The company is a pure-play multifamily REIT — virtually all revenue derives from residential rental income — operating in high-income urban and suburban communities that attract professionals in high-paying industries.

Revenue Model

Revenue is almost entirely recurring lease income from monthly apartment rents on 12-month leases. Same-store properties (~93.5% of revenue) generate predictable, durable cash flows with low capital intensity relative to development-heavy peers. NOI margins run ~65% of revenue. Growth comes from (a) annual lease renewal increases (blended spreads), (b) maintaining 95%+ physical occupancy, and (c) value-add acquisitions — primarily through strategic capital recycling (selling older assets, buying newer ones in high-growth markets).

Products & Services

  • Core Portfolio: ~295+ stabilized apartment communities in coastal gateway markets
  • Expansion Market Portfolio: Denver, Atlanta, Dallas/Fort Worth, Austin — growing from 10% to 20–25% of portfolio
  • $964M Blackstone Acquisition (July 2024): 11 apartment properties / 3,572 units in Atlanta, DFW, Denver — accelerating expansion strategy

Customer Base & Go-to-Market

EQR targets upper-middle-income urban professionals — technology workers, financial services, healthcare, and government employees — in top-tier job markets. Average resident household income is 5–6x the monthly rent, providing significant rent-affordability cushion that reduces churn during economic stress. No customer concentration risk. Physical occupancy of 96.3% (Q3 2025) is at record high third-quarter resident retention rates.

Competitive Position

EQR competes primarily with AvalonBay (AVB) and Essex Property (ESS) in coastal markets. EQR's portfolio skews slightly more urban than AVB (which is 75% suburban), giving it greater exposure to high-rent NYC, San Francisco, and Boston submarkets. The Blackstone acquisition of 3,572 Sun Belt units signals a strategic shift to diversify away from pure coastal exposure — a response to post-COVID demographic shifts favoring lower-cost metros.

Key Facts

  • Founded: 1969 (IPO 1993)
  • Headquarters: Chicago, IL
  • Employees: ~2,600
  • Exchange: NYSE
  • Sector / Industry: Real Estate / Residential REITs
  • Market Cap: ~$27B

Financial Snapshot


ticker: EQR step: 04 generated: 2026-05-13 source: quick-research

Equity Residential (EQR) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $2.74B $2.87B $2.98B +3.8%
NOI Margin ~65% ~65% ~65%
Normalized FFO ~$1.37B ~$1.46B ~$1.47B +0.7%
FFO/Share $3.65 $3.90 $3.92 +0.5%
Net Income ~$1.2B ~$0.9B ~$0.9B

FFO (Funds from Operations) is the standard REIT earnings metric. Normalized FFO excludes one-time items.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Normalized FFO ~$1.47B
Dividend per Share ~$2.76 (annualized; ~4.5% yield)
Total Debt ~$8.5B
Net Debt / EBITDA ~4.4x
Blackstone Portfolio Acquisition $964M (July 2024, 3,572 units)

EQR maintains conservative leverage at 4.4x Net Debt/EBITDA — the lowest among major apartment REITs. Investment-grade credit provides access to cheap capital for acquisitions and refinancing.

Key Ratios (approximate)

  • Price/Normalized FFO: ~17x | Cap Rate (implied): ~5% | Dividend Yield: ~4.5%
  • Same-Store Revenue Growth (FY2024): ~1.9% | SSNOI Growth: ~1.0%
  • Physical Occupancy: 96.3% (Q3 2025, record high retention)

Growth Profile

EQR delivered double-digit revenue growth in FY2022 as post-COVID urban rental demand surged. Growth moderated in FY2023–2024 as new apartment supply from 2021–2023 construction starts delivered concessions in many markets. FY2024 normalized FFO growth was essentially flat as expense growth (+3.7% SSOE) outpaced same-store revenue growth (+1.9%), compressing NOI margins. FY2025 performance strengthened with TTM revenue of ~$3.08B (+4.7% YoY) and record Q3 2025 occupancy and retention.

Forward Estimates

  • FY2025 Revenue: ~$3.08B TTM (actual)
  • FY2026 Normalized FFO/Share guidance midpoint: $4.08 (+2.25% YoY)
  • FY2026 Same-Store Revenue Growth: ~2%–3% (2026 guidance)
  • New supply deliveries in EQR markets expected to fall 35% in 2026 — key catalyst for re-acceleration
  • Consensus analyst target: ~$70 (roughly flat from current levels)

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $EQR.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/EQR/fundamental$1.00 · Bearer token required
Markdown: /stocks/eqr/financials/md · → thesis · → memo