Exelon Corporation

EXC
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$7.2B
Q1 2026 · +6.5% YoY
Margin Profile
Gross 42%
Operating 13%
FY2024
Diluted Shares
1.01B
Q1 2026 (est.)

Business Overview


ticker: EXC step: 01 generated: 2026-05-12 source: quick-research

Exelon Corporation (EXC) — Business Overview

Business Description

Exelon is the largest regulated electric utility company in the United States by customer count, serving approximately 10.7 million electric and gas customers across six regulated utility subsidiaries in the Mid-Atlantic and Midwest. Following the February 2022 spin-off of its competitive generation business (Constellation Energy), Exelon is now a pure-play regulated transmission and distribution (T&D) utility. The company owns and operates electric distribution networks and high-voltage transmission infrastructure, with earnings set by state regulatory commissions that provide authorized rates of return on capital investment.

Revenue Model

Exelon earns revenue through regulated utility rates: state public utility commissions (in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington D.C.) set rates that allow Exelon's six utilities to recover operating costs and earn a regulated return on their invested rate base. Revenue moves up over time as the rate base grows (new capex is added to rate base, increasing the authorized revenue requirement) and as periodic rate cases are filed. Exelon's $41.3B capital plan through 2029 (targeting ~8% rate base CAGR) is the primary driver of future earnings growth. The company does not have commodity price exposure — it transports and distributes energy rather than generating or trading it.

Products & Services

  • ComEd (Commonwealth Edison): Electric distribution and transmission in northern Illinois (~4M customers)
  • PECO Energy: Electric and natural gas distribution in southeastern Pennsylvania (~1.7M customers)
  • BGE (Baltimore Gas and Electric): Electric and natural gas distribution in central Maryland (~1.3M customers)
  • Atlantic City Electric: Electric distribution in southern New Jersey (~570K customers)
  • Delmarva Power: Electric and natural gas in Delaware and Maryland (~530K customers)
  • Pepco: Electric distribution in Washington D.C. and suburban Maryland (~900K customers)
  • Transmission infrastructure: High-voltage transmission lines and substations across the service territories

Customer Base & Go-to-Market

Exelon's customers are residential, commercial, and industrial electric and gas users in some of the most densely populated U.S. markets (Chicago, Philadelphia, Baltimore, Washington D.C. metro). Regulatory compact: customers pay regulated rates; Exelon maintains reliable service in exchange for a monopoly franchise. The emergence of AI data center customers is a significant new load category, particularly in northern Illinois (ComEd's territory), where 26% CAGR data center load growth is forecast through 2029.

Competitive Position

Exelon holds a monopoly franchise in each of its service territories — there is no traditional competition for regulated T&D service delivery. Competitive advantage derives from operational excellence (four utilities ranked #1, #2, #4, and #7 nationally for reliability), constructive regulatory relationships, and access to capital markets at utility-grade cost. The company's scale ($41B+ capital plan) and geographic concentration in economically strong markets (Chicago, Philadelphia, DC) provide favorable long-term load growth prospects driven by data center, EV, and electrification demand.

Key Facts

  • Founded: 1999 (merger of PECO Energy and Unicom)
  • Headquarters: Chicago, Illinois
  • Employees: ~21,000
  • Exchange: NASDAQ
  • Sector / Industry: Utilities / Regulated Electric Utilities
  • Market Cap: ~$43B
  • Rate Base (2024): ~$43B across six utilities

Financial Snapshot


ticker: EXC step: 04 generated: 2026-05-12 source: quick-research

Exelon Corporation (EXC) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$19.2B $21.7B $23.0B +6.0%
Gross Margin ~45% ~43% ~42% -1pp
Operating Margin ~12% ~13% ~13% flat
Net Income ~$2.1B ~$2.3B ~$2.5B +9%
EPS (adj. operating) $2.27 $2.38 $2.50 +5.0%

Note: Exelon spun off Constellation Energy (generation business) in February 2022; FY2022 revenue reflects the T&D-only utility business for most of the year. Revenue includes pass-through energy costs (fluctuate with commodity prices) that do not affect earnings. Adjusted operating EPS is the primary management metric, excluding one-time items. GAAP EPS: FY2022 $2.08, FY2023 $2.34, FY2024 $2.45.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$4.5B
Capital Expenditures ~$7.5B
Free Cash Flow ~-$3.0B (negative; heavy capex investment phase)
Rate Base (2024) ~$43B
Total Debt ~$40B

Note: FCF is structurally negative due to the large capex investment program ($41.3B through 2029). This is funded through debt issuance and equity — standard for regulated utilities in high-investment phases. Debt is supported by the regulatory compact (capex earns authorized returns).

Key Ratios (approximate)

  • P/E: ~17x (FY2024 adj.) | EV/EBITDA: ~13x | Dividend Yield: ~3.7%
  • Revenue Growth (FY2024): +6.0% | EPS Growth (FY2024): +5.0%
  • Rate Base CAGR (target): ~8% through 2028

Growth Profile

Exelon's earnings grow at the regulated rate of return on incremental capex added to the rate base, supplemented by periodic rate case increases and load growth. Management targets 5–7% annual adjusted operating EPS growth through 2028, driven by the $41.3B capital investment plan. A significant incremental opportunity has emerged: 19 GW of new load in the pipeline (45% secured through Transmission Security Agreements), with data center load in northern Illinois growing at 26% CAGR. Favorable regulatory environments in Illinois, Pennsylvania, and Maryland support constructive rate case outcomes.

Forward Estimates

  • FY2025E EPS: $2.64–$2.74 (company guidance, +6–9% growth)
  • FY2026E EPS: ~$2.80–$2.95 (consensus, assuming 5–7% growth continuation)
  • Citi bull case: EPS accelerating toward $3.20+ by 2028 on AI data center load + transmission investment

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $EXC.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/EXC/fundamental$1.00 · Bearer token required
Markdown: /stocks/exc/financials/md · → thesis · → memo