Diamondback Energy Inc.

FANG
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$4.2B
Q1 FY2026 · Beat consensus by 18%
TTM ROIC
15%
FY2025 · Adjusted FCF / Enterprise Value (FCF-based ROIC; book-based depressed by Endeavor acquisition) · WACC ~9% · Moat spread +6pp
Margin Profile
Gross 63%
Operating 35%
FCF 39%
FY2025
Net Debt
$13.9B
Cash $1.0B · Debt $14.9B · Q1 FY2026

Business Overview


ticker: FANG step: 01 generated: 2026-05-13 source: quick-research

Diamondback Energy, Inc. (FANG) — Business Overview

Business Description

Diamondback Energy (NASDAQ: FANG) is a pure-play Permian Basin oil and gas exploration and production (E&P) company, focused exclusively on the Midland and Delaware sub-basins of West Texas. Following the $26B acquisition of Endeavor Energy Resources (completed late 2024) and a $3B Double Eagle acquisition (early 2025), Diamondback has become one of the largest independent Permian operators, producing approximately 500,000 barrels of oil equivalent per day. The company's strategy centers on efficient development of high-quality Permian acreage, cost leadership, and returning at least 50% of free cash flow to shareholders.

Revenue Model

Revenue is generated from the sale of crude oil (~75–80% of revenue), natural gas, and natural gas liquids (NGLs) at market prices. Revenue is highly sensitive to commodity prices — particularly WTI crude oil — with no meaningful long-term fixed-price contracts. The business model's profitability depends on maintaining per-barrel cash costs (LOE, G&A, gathering) well below realized prices, with leading efficiency in the Permian enabling the lowest breakeven costs among Permian peers.

Products & Services

  • Crude Oil: Primary product; sold at WTI-linked pricing with Permian basis differentials
  • Natural Gas: Secondary product; sold at Henry Hub + Permian basis (currently weak — $0.18/Mcf realized in Q1 2026)
  • Natural Gas Liquids (NGLs): Ethane, propane, butane — sold at Mont Belvieu-linked pricing
  • Midstream (partial): Some ownership of gathering infrastructure through Rattler Midstream (spun off, subsequently acquired back in integrated operations)

Customer Base & Go-to-Market

Diamondback sells oil and gas to refiners, traders, and marketing companies under short-term contracts. No single end-customer represents a dominant concentration risk — oil marketing is commoditized. The company's competitive differentiation is on the cost and operational side, not the customer side.

Competitive Position

Diamondback is one of the most efficient pure-play Permian operators by cost-per-barrel metrics. The Endeavor acquisition added ~407,000 net acres and significantly expanded high-quality inventory (decades of Tier 1 drilling locations). The company's average well performance in the Midland Basin ranks among the top operators in the basin, with the lowest proppant intensity per foot while maintaining superior EUR (estimated ultimate recovery). Post-Endeavor, Diamondback has scale advantages in infrastructure, procurement, and land density that smaller competitors cannot replicate. 22 of 26 covering analysts rate the stock Buy/Strong Buy as of April 2026.

Key Facts

  • Founded: 2007
  • Headquarters: Midland, Texas
  • Employees: ~3,000+
  • Exchange: NASDAQ
  • Sector / Industry: Energy / Oil, Gas & Consumable Fuels
  • Market Cap: ~$40B

Financial Snapshot


ticker: FANG step: 04 generated: 2026-05-13 source: quick-research

Diamondback Energy, Inc. (FANG) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$8.1B ~$8.4B ~$11.1B +32%
Gross Margin ~65% ~60% ~63%
Operating Margin ~45% ~40% ~35%*
Net Income ~$3.7B ~$3.1B ~$1.7B*
EPS (diluted) ~$20.00 ~$17.00 ~$15.53

FY2024 net income and operating margin depressed by large non-cash impairment charges ($3.65B in Q4 2025 related to Endeavor assets marked at $64 realized oil vs. $80 acquisition assumption). Adjusted/cash earnings substantially higher. FY2024 revenue surged due to Endeavor consolidation (closed late 2024).

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$8.8B (FY2025 record)
Free Cash Flow ~$4.0B (FY2024); ~$5.9B Adjusted FCF FY2025
Capital Expenditures ~$3.6–$3.9B (FY2026 guidance)
Cash & Equivalents ~$1.0B
Total Debt ~$14.6B (post-Endeavor; down from $18B peak)

Key Ratios (approximate)

  • P/E: ~10–12x (adjusted) | EV/EBITDA: ~6–7x | FCF Yield: ~10–12%
  • Revenue Growth (FY2024): +32% (largely acquisition-driven) | FCF Margin: ~35–40%
  • Base Dividend: $4.20/share annually (+5% raise, February 2026); plus variable dividends + buybacks
  • Shareholder Return Policy: ≥50% of FCF returned to shareholders

Growth Profile

Diamondback's financial profile was transformed by the $26B Endeavor acquisition (closed late 2024), which added 500,000 net acres and roughly doubled production. FY2025 was a record year — $8.8B in net operating cash flow and $5.9B in adjusted FCF — even as commodity prices softened. The company carried significant non-cash impairment charges in Q4 2025 ($3.65B) as Endeavor assets were marked to lower oil price assumptions ($64/bbl realized vs. $80 acquisition model). Post-Endeavor integration, management targets $10B in net debt by year-end 2026 (down from $18B peak), using FCF to rapidly delever.

Forward Estimates

  • FY2026 Oil Production Guidance: 500–510 MBO/d (essentially flat vs. FY2025)
  • FY2026 Capex Guidance: $3.6–$3.9B (disciplined — prioritizing FCF over growth)
  • Oil Price Sensitivity: Each $5/bbl move in WTI = ~$500M in annual FCF impact
  • Analyst consensus: 22/26 analysts Buy/Strong Buy; price targets generally $160–$200+

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $FANG.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/FANG/fundamental$1.00 · Bearer token required
Markdown: /stocks/fang/financials/md · → thesis · → memo