Huntington Bancshares Inc.

HBAN
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$4.5B
Q1 2026
TTM ROIC
15.9%
FY2025 · ROTCE (Net Income / Average Tangible Common Equity); bank-standard metric used in place of ROIC · WACC ~10% · Moat spread +6pp
Diluted Shares
1.61B
Q1 2026

Business Overview


ticker: HBAN step: 01 generated: 2026-05-12 source: quick-research

Huntington Bancshares Incorporated (HBAN) — Business Overview

Business Description

Huntington Bancshares is a $285 billion regional bank holding company headquartered in Columbus, Ohio, operating through its principal subsidiary The Huntington National Bank. The bank serves consumers, small and middle-market businesses, corporations, and municipalities across 21 states with 1,000+ branches. Following the 2025 acquisitions of Veritex Community Bank (Texas) and Cadence Bank (Southeast/Texas), Huntington is now a top-10 U.S. regional bank with national market relevance.

Revenue Model

Revenue is split between net interest income (NII) — spread earned on loans and investments vs. deposit costs — and non-interest income (fees). NII represents ~70% of total revenue; fees (~30%) come from payments, wealth management, capital markets, service charges, and mortgage. The Veritex and Cadence acquisitions added scale in high-growth Texas and Southeast markets, expanding the loan and deposit base meaningfully.

Products & Services

  • Consumer banking (checking, savings, mortgages, auto loans, credit cards)
  • Business banking and middle-market commercial lending
  • Corporate and institutional banking
  • Capital markets and treasury management
  • Wealth management and private banking
  • Payments and digital banking

Customer Base & Go-to-Market

Primary markets are Ohio, Michigan, Illinois, Indiana, Pennsylvania, and Kentucky (legacy), expanding into Texas (Veritex) and the Southeast (Cadence). Customer base spans retail consumers, SMBs, and commercial borrowers. No single customer dominates. Geographic expansion targets high-growth Sun Belt markets where demographics and business formation rates exceed the Midwest legacy footprint.

Competitive Position

Huntington competes with large national banks (JPMorgan, Bank of America) for commercial clients, and with community banks for retail and SMB. Its differentiated positioning is "Fair Play Banking" — customer-friendly policies like 24-hour grace periods and small-dollar emergency credit — which has driven above-peer deposit retention. The Veritex and Cadence acquisitions create a top-10 regional bank franchise with enhanced scale to invest in technology and fee businesses.

Key Facts

  • Founded: 1866
  • Headquarters: Columbus, Ohio
  • Employees: ~20,000
  • Exchange: NASDAQ
  • Sector / Industry: Financials / Regional Banks
  • Market Cap: ~$21–24B

Financial Snapshot


ticker: HBAN step: 04 generated: 2026-05-12 source: quick-research

Huntington Bancshares Incorporated (HBAN) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Total Revenue (net) $7.29B $7.40B $7.44B +0.5%
Net Income $2.24B $1.95B $1.94B -0.6%
EPS (diluted) $1.45 $1.24 $1.22 -1.6%

Revenue has been relatively stable 2022–2024 despite higher funding costs compressing NII. Net income and EPS declined as deposit repricing costs rose in the higher-rate environment. FY2025 saw a transformational step-up from the Veritex and Cadence acquisitions: ~11% revenue growth, ~$10B of organic loan growth.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Total Assets ~$200B (FY2024) / $285B (FY2025 post-acquisitions)
Total Loans ~$120B (FY2024)
Total Deposits ~$155B (FY2024)
CET1 Ratio ~10.4%
Dividend Yield ~3.8%

Post-acquisition balance sheet ($285B total assets) reflects the 2025 Veritex + Cadence deals. CET1 remains well-capitalized. Management committed to $550M buyback in 2026 + $1.2B in 2027, targeting ~5% share count reduction by end-2027.

Key Ratios (approximate)

  • P/E (FY2025): ~10x | P/TBV: ~1.2x | Dividend Yield: ~3.8%
  • FY2025 GAAP EPS: $1.39 | ROTCE (FY2025): ~15.7%
  • NIM (2026 guidance): high 3.20% range (improving through 2026-2027)

Growth Profile

Huntington was a steady-but-slow grower in 2022–2024 as the higher-rate environment compressed net interest margins. FY2025 was transformational — Veritex and Cadence acquisitions added Texas and Southeast scale, driving ~11% revenue growth and double-digit EPS growth. The acquisition strategy shifts Huntington from a Midwest-concentrated bank to a national regional with exposure to faster-growing Sun Belt markets.

Forward Estimates

  • FY2026 NII growth: 10–13% (standalone basis); NIM trending to high 3.20% range
  • FY2026 Fee revenue growth: +31–33% (capital markets, payments, wealth driving upside)
  • FY2026 EPS: ~$1.50–$1.60 (consensus)
  • $3B buyback authorization over 2026–2027 provides EPS accretion

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $HBAN.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/HBAN/fundamental$1.00 · Bearer token required
Markdown: /stocks/hban/financials/md · → thesis · → memo