Humana Inc.

HUM
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
TTM ROIC
3.9%
FY2025 · Net Income / (Total Equity + Total Debt) = Net Income / Invested Capital · WACC ~8% · Moat spread +-4.1pp
Margin Profile
Gross 14.6%
Operating 2.1%
FCF 0.3%
FY2025

Business Overview


ticker: HUM step: 01 generated: 2026-05-12 source: quick-research

Humana Inc. (HUM) — Business Overview

Business Description

Humana is the second-largest Medicare Advantage (MA) insurer in the United States and one of the most senior-focused health-services companies in the S&P 500. The company operates two reporting segments — Insurance (predominantly Medicare Advantage + state Medicaid + military) and CenterWell (a vertically integrated senior-focused care services platform combining primary care, pharmacy, and home health). 83% of Humana's premiums and services revenue come from contracts with the federal government, the highest government concentration of any major US insurer.

Revenue Model

  • Insurance segment (~92% of revenue): Premiums collected from CMS (Centers for Medicare & Medicaid Services) for Medicare Advantage and Medicare Part D enrollment, state Medicaid contracts, and TRICARE (military). MA accounts for ~14% of revenue from individual MA contracts directly.
  • CenterWell segment (~8% of external revenue, ~28% including intersegment): Three sub-businesses: (1) CenterWell Pharmacy (mail-order PBM for Humana members and external), (2) CenterWell Primary Care (employed senior-focused primary care clinics — 100,600+ patients added in 2025, +25%; serves Medicaid in 13 states), (3) CenterWell Home Solutions (home health services and hospice).

The vertically integrated model is the key strategic distinction: CenterWell captures the medical-loss-ratio (MLR) dollar that would otherwise go to third-party providers, lowering effective cost of care for senior members while creating an alternative growth engine independent of Insurance margin volatility.

Products & Services

Insurance:

  • Individual Medicare Advantage HMO, PPO, Special Needs Plans (SNPs)
  • Group Medicare Advantage (employer / retiree)
  • Medicare Part D standalone prescription drug plans
  • Medicaid managed care (state contracts in 22+ states)
  • TRICARE (military) — east region administrator
  • Stand-alone dental, vision, life products
  • Group commercial health insurance (sub-scale, has been deemphasized)

CenterWell Healthcare Services:

  • CenterWell Primary Care (employed senior-focused PCP clinics)
  • CenterWell Pharmacy (mail-order + specialty pharmacy)
  • CenterWell Home Health (acquired Kindred at Home)
  • CenterWell Hospice
  • CenterWell Senior Primary Care (Medicaid expansion)

Customer Base & Go-to-Market

  • Medicare Advantage members (~5.7M): Senior citizens 65+ (plus dual-eligibles and SNPs); Humana is the #2 MA carrier behind UnitedHealthcare
  • Medicare Part D members: Stand-alone prescription drug plan participants
  • Medicaid members: State-contracted managed care across 22+ states
  • TRICARE: Military families in the East region (federal contract)
  • CenterWell patients: ~500K+ across primary care, home health, pharmacy
  • Federal customer: CMS is effectively Humana's largest "customer" — 83% of premiums and services revenue derives from federal contracts

Sales channels: AEP (Annual Enrollment Period) marketing, broker / agent networks, direct-to-consumer, plus group contract sales for employer-retiree plans.

Competitive Position

Humana is the second-largest Medicare Advantage insurer with ~5.7M individual MA members (vs. UnitedHealth's ~10M+). The company's competitive moat is narrower and more senior-focused than UnitedHealth's broader UnitedHealthcare + Optum vertical integration. Key competitive advantages: (1) MA scale + senior-focused brand — strongest brand recognition among Medicare-age consumers, (2) CenterWell vertically integrated care — owns the primary care, pharmacy, and home health channels that drive MA medical-cost-trend management, (3) AEP marketing engine — historically the most effective marketing organization for Medicare enrollment, (4) National county footprint — operates in 85% of US counties (down from 89%) with material scale advantages. Key challenges: 2025 STAR ratings collapse (only 25% of members in 4-star+ plans, down from 94% in 2024) — a structural revenue headwind hitting 2026 P&L; modest 2026 STAR recovery (14% in 4.5-star+); higher-than-expected MA medical cost trend (utilization persistent in 2024–2025); $1.5–2B+ annual STAR-related revenue impact; UNH vertical integration advantages widening the competitive gap. The MA recovery thesis is the principal driver of HUM's investment narrative.

Key Facts

  • Founded: 1961
  • Headquarters: Louisville, KY
  • Employees: ~67,000
  • Exchange: NYSE
  • Sector / Industry: Health Care / Health Care Plans
  • Market Cap: ~$30B (May 2026)
  • 2025 individual MA membership: ~5.7M
  • 2026 individual MA membership growth target: ~25% YoY
  • Operates in 85% of US counties (2026)
  • 83% of premiums and services revenue from federal government contracts

Financial Snapshot


ticker: HUM step: 04 generated: 2026-05-12 source: quick-research

Humana Inc. (HUM) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 FY2025 YoY (25v24)
Revenue $92.9B $106.4B $117.8B $129.7B +10.1%
GAAP EPS (diluted) ~$22.40 $20.00 $9.98 $9.84 -1.4%
Adj. EPS (non-GAAP) $25.20 $26.09 $16.21 ~$17.14 (normalized)
Net Income $2.81B $2.49B $1.21B $1.20B ~flat
Medical Loss Ratio (MA) ~86% ~87% ~90%+ ~91–92%

GAAP EPS collapsed in 2024 driven by higher-than-expected MA medical cost trend and a $541M Q4 2024 loss. 2025 stabilized at low base; the 2026 hit comes from the STAR rating bonus payment cliff.

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$3B (compressed by MA margin pressure)
Capex ~$1.0B
Free Cash Flow ~$2B
Cash & Investments ~$22B (regulated insurance reserves dominate)
Total Debt ~$13B
Net Cash position varies by year-end working capital

Key Ratios (approximate, May 2026)

  • P/E (TTM, GAAP): ~25x — distorted by depressed earnings | EV/EBITDA: ~12x | FCF Yield: ~5–7%
  • Revenue Growth (TTM): ~10% | MLR: ~92%+ | Operating Margin: ~1–2% (compressed)
  • Trading at deep discount to historical "quality compounder" multiple

Membership / Segment Stats (FY2025 / FY2026)

  • 2025 individual MA membership: ~5.7M
  • 2026 individual MA membership growth target: ~25% YoY
  • Operating county footprint: 85% of US counties (down from 89%)
  • CenterWell Primary Care patients: +100,600 in 2025 (+25%)
  • 2025 STAR ratings: 25% of MA members in 4+ star plans (down from 94% in 2024)
  • 2026 STAR ratings: 14% of MA members in 4.5+ star plans (modest improvement from 3% in 2025)

Growth Profile

Humana is in the middle of a multi-year cyclical earnings reset:

  1. 2024 medical cost trend shock — MA utilization persisted at elevated levels, compressing MLR
  2. 2025 STAR ratings collapse — Largest drop of any major MA insurer; analyst estimate $1–3B 2026 revenue impact from lost quality bonus payments
  3. 2026 EPS guidance ~$9 — vs. peak normalized EPS of ~$26 in 2023; reflects deepest cyclical compression in years
  4. 2027–2028 recovery path — Consensus models EPS recovery to ~$15 in 2027, ~$26 in 2028 IF: (a) medical cost trend normalizes, (b) STAR ratings recover for 2027 bonus year, (c) 5% effective CMS rate increase materializes, (d) county footprint pruning + benefit design discipline holds margins

Litigation status: Humana sued HHS over STAR ratings; lost initial challenge, refiled, lost again, currently appealing to 5th Circuit. Any litigation win would create binary upside catalyst.

Forward Estimates

2026 guidance: "At least $8.89" GAAP EPS / "at least $9.00" adjusted EPS — decline from 2025 due to STAR Ratings headwind net of mitigation. MLR ~92.75% expected. Bull-side scenarios pencil in cyclical recovery + STAR re-rating + CMS rate normalization driving EPS to ~$15 in 2027 and ~$26 in 2028. Bear-side scenarios extend the STAR / medical cost pressure into 2027 with EPS staying below $12 and continued multiple compression.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $HUM.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/HUM/fundamental$1.00 · Bearer token required
Markdown: /stocks/hum/financials/md · → thesis · → memo