Intuitive Surgical Inc.

ISRG
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$2.8B
Q1 2026 · +23% YoY
TTM ROIC
27.5%
FY2025 · NOPAT / Invested Capital (ex-goodwill/intangibles, ex-net cash) · WACC ~7.5% · Moat spread +19.5pp
Margin Profile
Gross 66%
Operating 29.3%
FCF 24.7%
FY2025
Net Cash
$9.0B
Cash $9.0B · Debt $0M · FY2025

Business Overview


ticker: ISRG step: 01 generated: 2026-05-12 source: quick-research

Intuitive Surgical, Inc. (ISRG) — Business Overview

Business Description

Intuitive Surgical is the global leader in robotic-assisted surgery (RAS), with a dominant installed base of 11,395+ da Vinci surgical systems performing 3M+ surgical procedures annually. The company is mid-rollout of da Vinci 5 (next-gen flagship platform) and rapidly scaling Ion (bronchoscopy/lung biopsy) and SP (single-port surgery). After 20+ years of effectively no soft-tissue robotic competition, Medtronic Hugo and CMR Versius now FDA-cleared in US — first serious competitive threat ever.

Revenue Model

  • Instruments & Accessories (~57% of revenue, recurring): Consumables sold per-procedure ("razor-and-blade" model)
  • Systems (~26%): da Vinci 5, Xi, X, SP, Ion — large capital purchases by hospitals
  • Services (~17%): Annual service contracts on installed base
  • ~74% recurring revenue (Instruments + Services) — exceptional for medical device company

Products & Services

Surgical Robots
  • da Vinci 5: Next-gen flagship launched 2024; Force Feedback haptics; 232 placements in Q1 2026 alone (up from 147)
  • da Vinci Xi/X: Predecessors still in widespread use; being replaced via trade-in upgrade program
  • da Vinci SP: Single-port for tight anatomy (urology, head & neck)
  • Ion: Robotic bronchoscopy for lung biopsy — 325K+ procedures cumulative; ~1,000 system installed base
  • da Vinci 5 Cardiac (FDA cleared 2026): Expansion into cardiac procedures
Instruments & Accessories
  • Per-procedure consumables — EndoWrist instruments, energy devices, vision system components
  • Sold to hospitals at high gross margin; ~$2,000-3,000 per procedure
  • Faces emerging competition from remanufactured / third-party instruments
Services
  • Annual service contracts on installed base
  • Software updates, AI-enabled feature releases
  • Training programs

Customer Base & Go-to-Market

  • Hospitals: ~11,395 da Vinci system installed base (US ~6,200; International ~5,200)
  • Surgeons: Trained on da Vinci platform (~60,000+ surgeon-users globally)
  • Patients: 3.15M procedures performed in 2025
  • Procedures by specialty: Urology (prostatectomy), General surgery (cholecystectomy, hernia, bariatric), Gynecology (hysterectomy), Cardiothoracic (newly cleared), Head & Neck, Colorectal
  • Geographic mix: ~70% US, ~30% International (US growing faster than International recently due to da Vinci 5 launch)

Competitive Position

Intuitive Surgical has the closest thing to a "moat" in medical devices: (1) 11,395+ installed base = enormous trained surgeon network with switching costs, (2) clinical evidence — 30,000+ peer-reviewed publications since 2000, (3) razor-and-blade economics with ~74% recurring revenue, (4) AI/data scale from millions of procedures recorded. New competitors (Medtronic Hugo, CMR Versius Plus, Stryker Mako for ortho, J&J Ottava) face the chicken-and-egg problem of needing surgical training programs + clinical evidence to challenge da Vinci.

Key Facts

  • Founded: 1995 (Frederic Moll, Robert Younge, John Freund)
  • Headquarters: Sunnyvale, CA
  • Employees: ~13,000
  • Exchange: NASDAQ
  • Sector / Industry: Health Care / Health Care Equipment
  • Market Cap: ~$220B (May 2026)
  • CEO: Gary Guthart, Ph.D. (since 2010)
  • Dividend: None — focuses capital on R&D + buybacks
  • da Vinci installed base growth: +12% YoY (Q1 2026 vs Q1 2025)
  • 2026 da Vinci procedure guidance: 13.5-15.5% growth

Financial Snapshot


ticker: ISRG step: 04 generated: 2026-05-12 source: quick-research

Intuitive Surgical, Inc. (ISRG) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY
Revenue $7.12B $8.35B $10.07B +21%
Procedure Volume Growth +21% +17% +18%
Non-GAAP Gross Margin 69.5% 69.1% 67-67.5% -150bps (tariff impact)
Non-GAAP Operating Margin 31% 35% 38% +300bps
Non-GAAP Net Income $1.96B $2.50B $3.40B +36%
Non-GAAP EPS (diluted) $5.45 $7.05 $9.50 +35%

Q1 2026 Highlights

Metric Q1 2026 YoY
Revenue $2.77B +23%
Procedures 847K +16% YoY
Ion Procedures 43K +39% YoY
da Vinci 5 placements (Q1) 232 systems +58% vs 147 prior year
EBIT growth +40% YoY

Installed Base & Placements

Metric Value
da Vinci installed base (Q1 2026) 11,395 (+12% YoY)
da Vinci installed base (YE 2025) 11,106
da Vinci 5 placements (FY2025) 870 (vs 362 FY24)
Total da Vinci placements FY25 1,721
Procedures FY2025 3.15M (+18%)
Ion installed base ~1,000 systems
Ion procedures cumulative 325K+

2026 Guidance (raised in Q1)

Metric 2026 Guide
da Vinci Procedure Growth 13.5-15.5% (raised from earlier guide)
Tariff Revenue Impact ~1% headwind
Non-GAAP Gross Margin 67-67.5% (vs 69.1% FY24)

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$3.5B
Capital Expenditures ~$0.8B
Free Cash Flow ~$2.7B
Cash & Investments ~$9B
Total Debt ~$0B (debt-free)
Net Cash Position ~$9B

Key Ratios (approximate, May 2026)

  • P/E (forward): ~43x | EV/Sales: ~22x | FCF Yield: ~1.2%
  • Net Cash: ~$9B
  • Recurring Revenue %: ~74% (Instruments + Services)

Growth Profile

ISRG is in a multi-year sustained growth phase: FY25 revenue +21%, procedures +18%. da Vinci 5 adoption accelerating (870 placements 2025 vs 362 2024 — 2.4x). Q1 2026 EBIT +40%. Force Feedback haptics rolling out. Cardiac procedures newly FDA-cleared on da Vinci 5. Tariff drag (-100bps gross margin) is the main near-term headwind.

Forward Estimates

  • FY2026E Revenue: ~$11.5-11.8B (+15-17%)
  • FY2026E EPS: ~$10.50 (+11%)
  • FY2027E Revenue: ~$13.5B (+17%)
  • FY2027E EPS: ~$12.50 (+20%)

Capital Return

  • No dividend
  • Buybacks: ~$0.5-1B annual modest pace
  • Net cash $9B provides flexibility for M&A or accelerated buybacks
  • TIKR / Citi: $700+ price targets imply ~$220B+ market cap on continued growth

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ISRG.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ISRG/fundamental$1.00 · Bearer token required
Markdown: /stocks/isrg/financials/md · → thesis · → memo