Illinois Tool Works Inc.

ITW
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$4.0B
Q1 2026 · +4.6% YoY
TTM ROIC
29.3%
FY2025 · After-Tax Operating Income (NOPAT) / Average Invested Capital (Net PP&E + Goodwill + Other Intangibles + Working Capital) — ITW non-GAAP definition · WACC ~10% · Moat spread +19pp
Margin Profile
Gross 44.1%
Operating 26.3%
FCF 16.9%
FY2025
Net Debt
$7.4B
Cash $900M · Debt $8.3B · FY2025

Business Overview


ticker: ITW step: 01 generated: 2026-05-12 source: quick-research

Illinois Tool Works Inc. (ITW) — Business Overview

Business Description

Illinois Tool Works is a diversified global industrial manufacturer operating through ~83 division-level businesses organized into seven reporting segments. ITW is widely studied as one of the highest-quality industrial companies in the world, with the proprietary 80/20 operating model — a process-based moat that has compounded operating margins from below 15% (early 2010s) to ~26% (2025) and pushed after-tax ROIC to ~29%. The company sells highly engineered components and consumables into mission-critical applications across automotive OEMs, food equipment, test & measurement, welding, polymers/fluids, construction, and specialty markets.

Revenue Model

Seven reporting segments (FY2025 revenue ~$16.0B):

  • Automotive OEM (~21%): Vehicle fasteners, fluid management, and engineered plastic components sold to global OEMs and Tier-1 suppliers
  • Food Equipment (~16%): Commercial cooking, refrigeration, warewashing, and food preparation equipment (Hobart, Vulcan, Traulsen brands) for restaurants, institutional, and retail
  • Test & Measurement / Electronics (~16%): Instron, MTS Systems (acquired 2021), and Brooks Instrument — inspection, testing, and process measurement
  • Welding (~12%): Miller Electric arc welding equipment, consumables, MIG/TIG, plasma cutting
  • Polymers & Fluids (~11%): Industrial and consumer adhesives, sealants, solvents, lubricants (Permatex, ITW Pro Brands)
  • Construction Products (~11%): Engineered fastening systems for residential / commercial construction (Paslode, Ramset, Tapcon, Spit)
  • Specialty Products (~13%): Industrial packaging, medical, HVAC, airport ground equipment

Products & Services

  • Automotive OEM: Plastic fasteners, fluid management modules, engineered seals, EV battery thermal management components — content per vehicle is independent of powertrain (ICE/HEV/BEV neutral)
  • Food Equipment: Hobart commercial mixers, Vulcan ovens & ranges, Traulsen refrigeration, Stero warewashing, Gaylord ventilation, Vulcan steamers; plus service contracts
  • Test & Measurement / Electronics: Instron universal testing systems, MTS shock/vibration testing, Brooks process measurement, vacuum testing for semiconductors
  • Welding: Miller Electric portable + industrial welders, Hobart welding consumables, ITW Welding automation systems
  • Polymers & Fluids: Permatex, Loctite-competitor brands, Krazy Glue, ITW Permatex, ITW Pro Brands consumer chemicals
  • Construction Products: Paslode nail guns, Ramset powder-actuated fasteners, ITW Buildex screws, GRK fasteners
  • Specialty Products: Hartness packaging, ITW Medical (sterilization), Foster refrigerated transport, Hobart Service

Customer Base & Go-to-Market

  • Automotive OEMs: GM, Ford, Stellantis, Toyota, Honda, Hyundai/Kia, Volkswagen, Tesla, Chinese EV makers — Tier-1 supplier relationships often spanning decades
  • Food service & institutional: McDonald's, Starbucks, Chipotle, hotels, hospitals, schools, large grocery chains
  • Industrial customers: Construction firms, manufacturers, fabricators, refineries, energy operators
  • Distribution: Mix of direct sales (large OEMs / national accounts) and distributor channels (smaller customers, retail) — particularly Home Depot/Lowe's for consumer-facing brands
  • Geographic mix: ~50% North America, ~30% Europe, ~20% Asia-Pacific and rest of world

No single customer represents material concentration; ITW's deliberate "diversified industrial" identity is structural rather than aspirational.

Competitive Position

ITW is one of the highest-quality industrial businesses in the S&P 500, with the most enduring proprietary operating model in the sector — the 80/20 framework focuses resources on the highest-value 20% of customers and products and systematically de-emphasizes the rest. Key competitive advantages: (1) 80/20 operating system — the proprietary process-based moat that has compounded margins from ~15% to ~26% and ROIC to ~29%, (2) decentralized structure — 83 division-level businesses each run with local autonomy, enabling fast end-market response, (3) Customer-Back Innovation (CBI) — contributed 2.4% to 2025 revenue growth (40 bps higher than 2024) by partnering directly with key customers on new product development, (4) diversified portfolio — seven segments reduce cyclical exposure to any single end market, (5) best-in-class cash conversion + capital allocation — disciplined buybacks plus 50+ consecutive years of dividend increases (Dividend Aristocrat / King). Key challenges: maturity-stage growth (organic growth 0–3% in 2025/2026 guidance), exposure to global auto cycle, European/China demand softness, and limited M&A appetite at a market historically rich on multiples.

Key Facts

  • Founded: 1912
  • Headquarters: Glenview, IL
  • Employees: ~43,000
  • Exchange: NYSE
  • Sector / Industry: Industrials / Specialty Industrial Machinery
  • Market Cap: ~$70B (May 2026)
  • 50+ consecutive years of dividend increases (Dividend King)
  • 2025 operating margin: 26.3%; After-tax ROIC: 29.3%

Financial Snapshot


ticker: ITW step: 04 generated: 2026-05-12 source: quick-research

Illinois Tool Works Inc. (ITW) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 FY2025 YoY (25v24)
Revenue $15.93B $16.11B $15.90B $16.04B +0.9%
Gross Margin ~41% ~42% ~43% ~44% +100 bps
Operating Margin ~24% ~25% ~25% 26.3% +130 bps
Net Income $3.03B $3.50B $3.31B $3.30B ~flat
EPS (diluted, GAAP) $9.82 $10.40 $10.15 $10.49 +3.3%
After-tax ROIC ~28% ~29% ~28% 29.3% +130 bps

Q1 FY2026 Print (Apr 2026)

  • Revenue: +5%
  • Operating margin: 25.4% (+60 bps)
  • GAAP EPS: $2.66 (+12% YoY)

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$3.7B
Capex ~$420M
Free Cash Flow ~$3.3B
Cash & Investments ~$0.9B
Total Debt ~$8.3B
Net Debt ~$7.4B

Capital Return (FY2025)

  • Completed multi-year $3.38B share repurchase program, reducing share count by 4.54%
  • 50+ consecutive years of dividend increases (Dividend King)
  • Annual dividend per share: ~$6.30 (FY2025)
  • Buyback program contributes ~$0.20 / +2% to annual EPS growth

Key Ratios (approximate, May 2026)

  • P/E (TTM): ~22x | EV/EBITDA: ~16x | FCF Yield: ~4.7%
  • Revenue Growth (TTM): ~1% | Operating Margin: 26.3%
  • After-tax ROIC: 29.3% (one of the highest among industrials)
  • Dividend Yield: ~2.6%

Segment Mix (FY2025)

  • Automotive OEM: ~21% revenue; growth +6% (organic +2%)
  • Food Equipment: ~16% revenue; +4% (organic +1%)
  • Test & Measurement / Electronics: ~16%; +6% revenue, +110 bps operating margin to 28.1%
  • Welding: ~12%
  • Polymers & Fluids: ~11%; +7% revenue, +110 bps margin to 29.0%
  • Construction Products: ~11%; -2%
  • Specialty Products: ~13%

Growth Profile

ITW is a mature industrial compounder with disciplined exposure to seven diversified end markets. The defining feature of the financial profile is structurally rising margins driven by "Enterprise Initiatives" — internal operational improvements, sourcing programs, and PLS (Product Line Simplification) discipline — which contributed 130 bps to FY2025 operating margins and are guided to contribute another ~100 bps in FY2026. Organic revenue growth is structurally low-single-digits (0–3% range guided for 2026), with buybacks adding ~2% to EPS growth. Customer-Back Innovation contributed 2.4% to 2025 revenue growth (40 bps higher than 2024).

Forward Estimates

2026 guidance (as raised after Q1):

  • Total revenue growth 2–4% (organic 1–3%)
  • Operating margin 26.5–27.5%
  • GAAP EPS $11.10–$11.50 (~8% growth at midpoint)
  • ~100 bps margin contribution from Enterprise Initiatives

Bull-side scenarios pencil in cyclical auto recovery + margin expansion to 28%+ + continued buybacks driving EPS toward $13 by FY2028. Bear-side scenarios reflect that ITW already trades at premium multiples — even with consistent execution, the multiple may be a ceiling on returns, and downside emerges if PLS drag persists or auto cycle weakens.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ITW.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ITW/fundamental$1.00 · Bearer token required
Markdown: /stocks/itw/financials/md · → thesis · → memo