Linde plc

LIN
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$8.8B
Q1 2026 · +8.3% YoY
TTM ROIC
25.9%
FY2024 · Management ROCE: Adjusted EBIT ÷ (Total Assets - Current Liabilities) · WACC ~7% · Moat spread +18.9pp
Margin Profile
Gross 48.8%
Operating 29.8%
FCF 15%
FY2025
Net Debt
$17.0B
Cash $5.0B · Debt $22.0B · FY2025
Diluted Shares
466M
Q1 2026 · -2.7% (buyback)

Business Overview


ticker: LIN step: 01 generated: 2026-05-12 source: quick-research

Linde plc (LIN) — Business Overview

Business Description

Linde is the world's largest industrial gases and engineering company by revenue, formed from the 2018 merger of Linde AG (Germany) and Praxair (US). It manufactures and distributes atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (carbon dioxide, helium, hydrogen, ammonia, electronic specialty gases) plus operates Linde Engineering, which designs and builds industrial gas plants. The company is the quiet incumbent enabling semiconductor manufacturing (high-purity gases), the hydrogen economy buildout, and the AI data center cooling/oxygen-cycle market.

Revenue Model

  • Bulk industrial gases (~25% of revenue): Atmospheric gases delivered via dedicated pipeline, on-site plants, merchant tanker delivery
  • Cylinder/Packaged gases (~25%): Specialty gases, welding gases, medical gases sold to thousands of small customers
  • On-Site Project Gases (~30%): Long-term 15-20 year take-or-pay contracts with large industrial customers — chemicals/refining hydrogen, oxygen for steel
  • Healthcare gases (~5%): Medical oxygen, respiratory therapy
  • Electronics specialty gases (~15%): High-purity gases for semiconductor fabs (highest-margin, fastest-growing segment)
  • Linde Engineering: Plant design + construction (~$1-2B annual revenue)

Products & Services

  • Atmospheric gases: Oxygen (O2), nitrogen (N2), argon (Ar), neon (Ne), krypton (Kr), xenon (Xe)
  • Process gases: Hydrogen (H2), carbon dioxide (CO2), carbon monoxide (CO), helium (He), ammonia (NH3)
  • Specialty gases: Electronic gases (silane, ammonia, hydrogen chloride, fluorinated gases), welding gases, calibration gases, medical gases
  • Hydrogen solutions: Steam methane reforming (SMR), autothermal reforming (ATR) with carbon capture (blue hydrogen), green hydrogen via electrolysis
  • Linde Engineering: Plant EPC, refueling stations, cryogenic technology
  • Carbon capture services: Tied to hydrogen + ammonia projects

Customer Base & Go-to-Market

  • Chemicals & Energy: Refining, chemicals, fertilizer producers (largest end-market)
  • Electronics: Semiconductor fabs (TSMC, Samsung, Intel, etc.) — highest growth
  • Manufacturing & Metals: Steel, aluminum, glass production using oxygen for combustion
  • Healthcare: Hospitals, home oxygen patients
  • Food & Beverage: Carbonation, freezing, modified atmosphere packaging
  • Geographic mix: ~40% Americas, ~30% EMEA, ~30% APAC
  • Long-term contracts: ~50%+ of revenue under 15-20 year take-or-pay contracts (very durable cash flow)

Competitive Position

Linde is the global #1 industrial gas company with ~32% global market share. The industrial gases industry is a "rational oligopoly" — Linde + Air Liquide + Air Products + Nippon Sanso ≈ 75% of global market share. Moats: (1) capital-intensive infrastructure (pipelines, on-site plants) creates 30-50 year customer relationships, (2) take-or-pay contracts shield against cyclicality, (3) operational excellence — Linde delivers industry-leading 29-30% operating margins vs APD ~22%, (4) electronics specialty gases require deep technical expertise + ultra-clean supply chain. Key competitive battle: clean hydrogen — Air Products (APD) is most aggressive but Linde is executing more profitably with $10B backlog (2/3 in clean energy).

Key Facts

  • Founded: 1879 (German Linde AG); merged with Praxair (US) in 2018 to form Linde plc
  • Headquarters: Woking, UK (legal); operating HQ Danbury, CT
  • Employees: ~65,000
  • Exchange: NASDAQ (also XETRA Frankfurt)
  • Sector / Industry: Materials / Industrial Gases
  • Market Cap: ~$220B (May 2026)
  • CEO: Sanjiv Lamba (since March 2022)
  • Dividend: $6.00+ annual (~$1.50 quarterly)
  • Total project backlog: $10.0B (2/3 in clean energy / hydrogen)

Financial Snapshot


ticker: LIN step: 04 generated: 2026-05-12 source: quick-research

Linde plc (LIN) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY
Sales $32.9B $33.0B $34.0B +3%
Underlying Sales Growth +4% +2% +3%
Adj. Operating Margin 27.6% 29.5% 29.8% +30bps
Adj. Operating Profit $9.1B $9.7B $10.1B +4%
Adj. EPS $14.20 $15.65 $16.46 +6% (XFX: +8%)
ROE ~17% ~18% ~18%

Q1 2026 Highlights

Metric Q1 2026 YoY
Sales $8.78B +8%
Underlying Sales Growth +3% (2% price, 1% volume)
Adj. EPS $4.31 +6%

Project Backlog

Metric Value
Total project backlog $10.0B
% in clean energy / hydrogen 67% ($6.7B)
Contractual sale-of-gas portion $7.1B
Typical contract life 15-20 years take-or-pay

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$10B
Capital Expenditures ~$5.0-5.5B (growth + maintenance)
Free Cash Flow ~$5B
Cash & Equivalents ~$5B
Total Debt ~$22B
Debt-to-Capital ~30%

Key Ratios (approximate, May 2026)

  • P/E (forward): ~26x | EV/EBITDA: ~16x | Dividend Yield: ~1.3%
  • ROIC: ~14% (vs. APD ~10%) — industry-leading
  • Adjusted Operating Margin: 29.8% (vs APD ~22%)
  • Free Cash Flow Margin: ~15%

Growth Profile

Linde operates the industrial gas industry's best-execution playbook: ~3% organic sales growth + ~10% EPS growth via margin expansion + buybacks. FY2025 hit 29.8% adjusted operating margin — among the best in industrials globally. Project backlog of $10B (2/3 in clean energy / hydrogen) provides multi-year revenue visibility under 15-20 year take-or-pay contracts. Q1 FY26 ATR/TNS startup slipped a quarter into Q1 2027 due to subcontractor challenges on US Gulf Coast — minor delay in otherwise robust execution.

Forward Estimates

  • FY2026E Sales: ~$36-37B
  • FY2026E Adj. EPS: ~$17.50-18.00 (+8-10% XFX)
  • FY2027E Adj. EPS: ~$19.50-20.00
  • Long-term EPS growth target: ~10% per year XFX

Capital Return

  • Quarterly dividend $1.50/share = $6 annual = ~$2.7B paid
  • Share buybacks: ~$5B annual run-rate
  • Total shareholder returns 2024: $7.1B
  • Dividend Aristocrat status — grown each year since Praxair predecessor track record

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $LIN.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/LIN/fundamental$1.00 · Bearer token required
Markdown: /stocks/lin/financials/md · → thesis · → memo