Life Storage Inc.

LSI
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Net Debt
$3.5B
Cash $50M · Debt $3.5B · FY2022

Business Overview


ticker: LSI step: 01 generated: 2026-05-13 source: quick-research note: Life Storage Inc. (NYSE:LSI) was acquired by Extra Space Storage (NYSE:EXR) in an all-stock merger that closed July 20, 2023. LSI shareholders received 0.895 EXR shares per LSI share. LSI is no longer publicly traded — see EXR for the combined company.

Life Storage Inc. (LSI) — Business Overview

Corporate Event

Life Storage Inc. (NYSE: LSI) was acquired by Extra Space Storage Inc. (NYSE: EXR) in an all-stock merger valued at ~$12.7 billion (enterprise value ~$15B including debt), announced April 3, 2023 and closed July 20, 2023. LSI shareholders received 0.895 EXR shares for each LSI share. The combined company is the largest U.S. self-storage operator by number of locations (~3,500+ stores, ~270M sq ft). All Life Storage properties were rebranded onto the Extra Space platform within 19 days of close. See EXR folder for the combined company's ongoing research.

Business Description (Pre-Merger, as of 2022)

Life Storage was a self-administered, self-managed REIT and the fourth-largest owner and operator of self-storage properties in the United States. The company operated more than 1,150 self-storage facilities in 37 states and Washington D.C., with a nationwide scale spanning both urban and suburban markets. Formerly known as Sovran Self Storage, the company rebranded as Life Storage in 2016.

Revenue Model

Rental income from month-to-month self-storage unit leases was the primary revenue source, supplemented by tenant insurance income and ancillary retail sales (moving supplies). A third-party management platform provided fee income from properties owned by joint venture partners.

Products & Services

  • Climate-controlled and drive-up self-storage units (5×5 to 10×30+)
  • Vehicle and boat storage
  • Moving supplies (packing materials)
  • Tenant insurance
  • Third-party management services for JV-owned properties

Customer Base & Go-to-Market

Primarily residential customers in transition (moving, downsizing, life events) and small businesses. Geographically diversified across 37 states, with meaningful Sunbelt and Midwest exposure.

Competitive Position (Pre-Merger)

Fourth-largest U.S. self-storage REIT behind Public Storage, Extra Space Storage, and CubeSmart. Merger with EXR created the largest self-storage operator by store count in the U.S. Expected synergies of $100M+ annually from overhead, revenue management, and operational efficiencies.

Key Facts

  • Founded: 1984 (as Sovran Self Storage; rebranded Life Storage 2016)
  • Headquarters: Buffalo, New York
  • Exchange: NYSE (delisted July 2023 upon merger close)
  • Sector / Industry: Real Estate / Specialized REITs (Self-Storage)
  • Status: Acquired by Extra Space Storage (EXR), July 20, 2023

Financial Snapshot


ticker: LSI step: 04 generated: 2026-05-13 source: quick-research note: Life Storage Inc. (NYSE:LSI) was acquired by Extra Space Storage (NYSE:EXR) — merger closed July 20, 2023. Financials below reflect LSI's last full year as an independent company (FY2022) and partial year 2023 (through Q1 2023). See EXR for the combined company going forward.

Life Storage Inc. (LSI) — Financial Snapshot

Income Statement Summary (Last Full Year as Independent Company)

Metric FY2021 FY2022 Q1 2023 Notes
Revenue ~$690M ~$890M ~$235M Strong organic growth
Same-Store Revenue Growth +15.2% +10.5% Post-COVID demand surge
Same-Store NOI Growth +19.4% +12.8% Leverage on fixed costs
Net Income (common) ~$230M $358M ~$95M
EPS (diluted) ~$2.70 $4.22 ~$1.12
Adj. FFO/Share ~$5.07 $6.51 $1.63 +28.4% YoY in FY2022

Cash Flow & Balance Sheet (FY2022, Pre-Merger)

Metric Value
Operating Cash Flow ~$500M
Free Cash Flow ~$400M
Cash & Equivalents ~$50M
Total Debt ~$3.5B
Total Enterprise Value (at merger) ~$15B

Key Ratios (approximate, Pre-Merger)

  • P/FFO: ~18x (at deal price) | EV/EBITDA: ~22x
  • Same-Store Revenue Growth (FY2022): +15.2%
  • Adj. FFO/Share Growth (FY2022): +28.4%

Growth Profile

Life Storage delivered exceptional growth in FY2021–FY2022 as the post-COVID self-storage demand surge drove occupancy and rental rates to historic highs. The company grew same-store NOI by 19.4% in FY2022 on 15.2% same-store revenue growth — near the best performance in the industry that year. Growth continued into Q1 2023 with same-store revenue +10.5%, even as the company entered the merger agreement with EXR in April 2023.

Merger Terms

  • Announced: April 3, 2023
  • Closed: July 20, 2023
  • Structure: All-stock; 0.895 EXR shares per LSI share
  • Enterprise Value: ~$15B (including debt assumption)
  • Expected Synergies: $100M+ annualized run-rate
  • Combined portfolio: 3,500+ stores, ~270M sq ft, largest U.S. self-storage operator by location count

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $LSI.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/LSI/fundamental$1.00 · Bearer token required
Markdown: /stocks/lsi/financials/md · → thesis · → memo
Life Storage Inc. (LSI) — Financial Analysis | Margin of Insight