Moody's Corporation

MCO
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$2.1B
Q1 2026 · +8.1% YoY
TTM ROIC
38.4%
FY2025 · NOPAT / Invested Capital (Goodwill + Intangibles + PP&E + Net Working Capital) · WACC ~8.2% · Moat spread +30.2pp
Margin Profile
Operating 43.4%
FCF 33.4%
FY2025
Net Debt
$4.0B
Cash $2.5B · Debt $6.5B · FY2025
Diluted Shares
186M
Q1 2026 · -2.1% (buyback)

Business Overview


ticker: MCO step: 01 generated: 2026-05-12 source: quick-research

Moody's Corporation (MCO) — Business Overview

Business Description

Moody's Corporation is one of the two dominant global credit ratings agencies (alongside S&P Global) and a leading provider of financial data, analytics, and risk-management software through Moody's Analytics. The company operates a ~50% ratings duopoly (with S&P) on $12T+ of annual global rated debt issuance. After divesting some non-core businesses and growing Moody's Analytics organically + through acquisitions (RMS, Bureau van Dijk, ZM Financial Systems, Praedicat, Numerated, RIA Indices), today's Moody's is 2/3 subscription-based recurring revenue (Moody's Analytics) + 1/3 transactional ratings (Moody's Investors Service). Long-term thesis: ratings cycle tailwinds + private credit growth + AI-enhanced data products.

Revenue Model

Two reportable segments:

  • Moody's Analytics (MA) — $4.84B FY25, ~63% of revenue, +9.75% YoY:
    • Decision Solutions (banking, insurance, KYC/AML/compliance)
    • Research and Insights (CreditView, RiskCalc)
    • Data and Information (Bureau van Dijk, Orbis private company database)
    • 90%+ recurring revenue; subscription SaaS-like model.
  • Moody's Investors Service (MIS) — $2.88B FY25, ~37%, +7.47% YoY:
    • Corporate Finance (~50% of MIS) — Investment grade, leveraged, infrastructure, structured.
    • Financial Institutions (banks, insurance, fund finance)
    • Public Finance (US municipal, sovereigns)
    • Structured Finance (RMBS, CMBS, ABS, CLO)
    • Private Credit (fastest growing — nearly +60% growth in 2025).
    • Mix of transactional (per-issuance fees) + surveillance (recurring) revenue.

Products & Services

  • Credit Ratings: Long-term + short-term issuer + issue ratings; structured finance; sovereign credit risk.
  • Moody's CreditView: Subscription research platform; ratings reports + research.
  • Moody's KYC: Anti-money-laundering + know-your-customer compliance + sanctions screening.
  • Bureau van Dijk (Orbis): Global private company database (~500M+ entities); de facto standard for private company data.
  • RiskCalc: SME credit risk scoring + commercial credit analytics.
  • Decision Solutions: Lending, insurance pricing, ALM tools (Moody's QRM); banking risk management.
  • Climate / ESG: Climate Solutions (acquired Four Twenty Seven); ESG scoring; physical risk modeling.
  • Praedicat + RMS (Risk Management Solutions): Catastrophe modeling for property/casualty insurance.
  • Moody's CAP (Capital Adequacy Platform): Solvency II + Basel III software.

Customer Base & Go-to-Market

  • Debt Issuers (MIS): Corporates, financial institutions, sovereigns globally; mandatory rating requirements for cost-effective debt issuance.
  • Investors / Buyside (MA): Asset managers, hedge funds, pension funds, sovereign wealth funds using CreditView + research.
  • Banks / Financial Institutions: Decision Solutions + RiskCalc + Bureau van Dijk for credit risk management + KYC/AML.
  • Insurance Companies: RMS + Praedicat for catastrophe modeling.
  • Corporate Risk + Compliance Teams: Bureau van Dijk for entity data + KYC.

Distribution: Direct enterprise sales; subscription model; long-term multi-year contracts.

Competitive Position

Moody's is one of the two dominant global ratings agencies in a structurally protected oligopoly:

  1. Ratings duopoly with S&P (~80% combined market share globally) — Fitch is distant #3 at ~20%. NRSRO regulatory designation (SEC + ESMA) creates very high barriers to entry.
  2. Issuer-paid model creates issuer pricing power — Issuers need rating to access lowest cost-of-debt; willing to pay ratings fees.
  3. Moody's Analytics + Bureau van Dijk subscription compounding — 90%+ recurring; subscription stickiness; multi-year compounding revenue model.
  4. Private credit tailwind — Private credit AUM exceeding $2T in 2026 → ~$4T by 2030; MIS private credit revenue +60% in 2025.
  5. $6.6T of debt rated by MIS in 2025 — Busiest Q4 in company history.

Competitive challenges:

  • S&P Global (SPGI) — Direct duopoly competitor; arguably more diversified (S&P Dow Jones Indices).
  • Fitch Ratings — Distant #3; ~20% share.
  • Bloomberg + LSEG (Refinitiv) + FactSet — Indirect competition for Moody's Analytics data subscriptions.
  • AI-native risk-analytics startups — Long-term disruption potential as LLMs train on credit data.
  • Issuer-paid rating model regulation — Periodic regulatory pressure on conflict of interest.

Key Facts

  • Founded: 1909 (John Moody's first ratings)
  • Headquarters: New York, NY
  • Employees: ~16,000+
  • Exchange: NYSE
  • Sector / Industry: Financials / Capital Markets
  • Market Cap: ~$110B
  • FY2024 Revenue: $7.09B
  • FY2025 Revenue: $7.72B (+8.9%)
  • FY2025 Moody's Analytics Revenue: $4.84B (+9.75%)
  • FY2025 Moody's Investors Service Revenue: $2.88B (+7.47%)
  • Private Credit Revenue Growth (FY25): +60%
  • Total Debt Rated (FY25): $6.6T
  • Dividend Yield: ~0.6%
  • Major Recent Acquisitions: RMS ($2B, 2021); Bureau van Dijk ($3.3B, 2017); various bolt-ons

Financial Snapshot


ticker: MCO step: 04 generated: 2026-05-12 source: quick-research

Moody's Corporation (MCO) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY (FY25)
Revenue $5.92B $7.09B $7.72B +8.9%
Moody's Analytics $3.31B $4.41B $4.84B +9.75%
Moody's Investors Service $2.61B $2.68B $2.88B +7.47%
Adjusted Operating Margin ~45% ~48% ~50% +200 bps
Adjusted Diluted EPS $10.42 $12.42 $14.94 +20%
GAAP Diluted EPS $8.79 $11.18 $13.50+ +20%+

FY2026 Guidance

Metric 2026 Guide
Revenue Growth High single-digit %
Adjusted EPS $16.40–17.00 (~+10–14% YoY)
Total Debt Issuance Growth Low single-digit %
First Half Issuance High single-digit % growth (vs. H1 2025)
Second Half Issuance Mid-single-digit % decline (vs. H2 2025)

Cash Flow & Capital Allocation (FY2025)

Metric Value
Operating Cash Flow ~$3.0B
Free Cash Flow ~$2.8B
Capital Expenditures ~$0.2B (asset-light)
Share Repurchases ~$1.2B
Dividends Paid ~$0.6B
Quarterly Dividend $0.94
Annual Dividend $3.76
Dividend Yield ~0.6%
Cash & Marketable Securities ~$2.5B
Total Debt ~$6.5B (post-RMS + Bureau van Dijk financing)
Net Debt / EBITDA ~1.4x

Q1 2026 Trends

Metric Q1 2026
EPS Beat Confirmed
Revenue Beat consensus
Private Credit Revenue Growth +60% (FY25 trajectory)
Total Debt Rated (FY25) $6.6T (busiest Q4 in company history)

Key Ratios (approximate)

  • P/E: ~36x (FY26 adjusted EPS midpoint $16.70) | EV/EBITDA: ~25x | FCF Yield: ~2.6%
  • Revenue Growth (FY25): +8.9% | FCF Margin: ~36%
  • Adjusted Operating Margin: ~50% (industry-best)
  • Dividend Yield: ~0.6% | Buyback Yield: ~1.2%
  • Net Debt / EBITDA: ~1.4x

Growth Profile

FY25 was a strong year — adjusted EPS +20% to $14.94 driven by:

  • Moody's Analytics +9.75% on subscription compounding + KYC/Decision Solutions growth.
  • Moody's Investors Service +7.47% on ratings cycle recovery; $6.6T of debt rated (busiest Q4 ever).
  • Private credit revenue +60% growth.
  • Operating margin expanded 200 bps on operating leverage.

The 2026 setup:

  • Continued mid-to-high single-digit revenue growth.
  • EPS growth of +10–14% driven by margin expansion + buybacks.
  • Private credit secular tailwind: AUM >$2T in 2026 → ~$4T by 2030.
  • Subscription mix (~63% of revenue) compounding above market growth.

The structural thesis: Moody's is the higher-multiple twin to S&P Global, with more recurring revenue mix (63% vs. SPGI ~50%) but smaller index franchise. Multi-decade compounder.

Forward Estimates

FY2026 Guide:

  • Revenue: $8.3–8.5B (+8–10%)
  • Adjusted EPS: $16.40–17.00 (+10–14%)
  • Free Cash Flow: ~$3.0B+

Bull case: Debt issuance cycle accelerates; private credit revenue continues +50%+ growth; Moody's Analytics maintains 10%+ growth; multiple expands to 40x P/E. Bear case: Issuance cycle pauses; regulatory pressure on issuer-paid ratings model; AI commoditizes Moody's Analytics data products; multiple compresses to 30x P/E. Consensus targets ~$540–600 vs. trading ~$480–520 (~10–25% implied upside).

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $MCO.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/MCO/fundamental$1.00 · Bearer token required
Markdown: /stocks/mco/financials/md · → thesis · → memo