Marsh McLennan

MRSH
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
TTM ROIC
8.3%
FY2025 · NOPAT (~22% tax) / Total Invested Capital (including goodwill) · WACC ~8.5% · Moat spread +-0.2pp
Margin Profile
Operating 23.8%
FCF 16.3%
FY2024
Net Debt
$17.5B
Cash $2.4B · Debt $20.0B · FY2024
Diluted Shares
491M
FY2024

Business Overview


ticker: MMC step: 01 generated: 2026-05-12 source: quick-research

Marsh & McLennan Companies, Inc. (MMC) — Business Overview

Business Description

Marsh & McLennan Companies (NYSE: MMC, ticker becoming MRSH January 2026) is the world's #1 global professional services firm in risk, strategy, and people. The company operates through four business segments — Marsh (insurance brokerage), Guy Carpenter (reinsurance brokerage), Mercer (HR/benefits consulting), and Oliver Wyman (management consulting) — serving clients in 130 countries with 90,000+ colleagues.

Revenue Model

~75% of revenue is fee/commission-based brokerage (Marsh + Guy Carpenter) — a highly asset-light, recurring model earning a percentage of premiums placed. ~25% is consulting fees (Mercer + Oliver Wyman). Revenue is sticky with high retention rates from long-standing client relationships.

Products & Services

  • Marsh — Insurance broking + risk advisory for corporate clients (~60% of company revenue)
  • Guy Carpenter — Reinsurance broking; advisor to insurance carriers (becoming Marsh Re Jan 2026)
  • Mercer — Health/benefits consulting + retirement/wealth advisory + workforce strategy
  • Oliver Wyman — Strategy + management consulting across financial services, energy, healthcare
  • Business and Client Services (BCS) — new unit (Jan 2026) for AI/data investments

Customer Base & Go-to-Market

Diverse mix of corporate, government, and institutional clients globally — from Fortune 500 enterprises to middle-market. McGriff acquisition (Nov 2024) expanded US middle-market reach significantly. No single customer concentration risk given fragmented client base.

Competitive Position

#1 global insurance broker by revenue ($24.5B in 2024), competing with Aon, Willis Towers Watson, and Arthur J. Gallagher in a duopoly-like top tier. Higher operating margin (27.1%) and more diversified business mix than Aon. Differentiation: top-tier standalone consulting arm (Oliver Wyman + Mercer) creates cross-sell + diversification advantages.

Key Facts

  • Founded: 1871 (Marsh); merger formed 1905
  • Headquarters: New York, NY
  • Employees: ~90,000
  • Exchange: NYSE (MMC, becoming MRSH Jan 2026)
  • Sector / Industry: Financials / Insurance Brokers
  • Market Cap: ~$110B

Financial Snapshot


ticker: MMC step: 04 generated: 2026-05-12 source: quick-research

Marsh & McLennan Companies (MMC) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $20.7B $22.7B $24.5B +8%
Operating Margin 25.7% 26.3% 26.7%
Net Income $3.1B $3.8B $4.1B +8%
EPS (diluted) $6.18 $7.58 $8.18 +8%
Adj EPS $6.55 $8.04 $9.18 +14%

Full-year 2024: 7% underlying growth, 10% adjusted EPS growth, 80bps adjusted margin expansion (17th consecutive year of margin expansion).

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$4.3B
Free Cash Flow ~$4.0B
Cash & Equivalents ~$2.4B
Total Debt ~$20B (post-McGriff)
Net Debt/EBITDA ~3.0x (post-McGriff, deleveraging)

Key Ratios (approximate)

  • P/E: ~25x | EV/EBITDA: ~18x | FCF Yield: ~3.6%
  • Revenue Growth (TTM): ~8% | Operating Margin: ~27%
  • Dividend Yield: ~1.7% (consistent dividend growth)

Growth Profile

Compound revenue growth of 7-8% over multi-year periods driven by both organic growth (4-6% range) and acquisitions. McGriff ($7.75B Nov 2024) is the largest deal in MMC history, expanding middle-market US insurance brokerage. Insurance pricing softening in 2026 is a tempering factor, but mid-single-digit underlying growth guidance remains intact.

Forward Estimates

  • FY 2025: mid-single-digit underlying growth (achieved); revenue ~$26.5B; adj EPS ~$10.00
  • FY 2026: mid-single-digit underlying growth guide; adj EPS ~$10.80-11.00
  • Q1 2025 revenue $7.1B (+9% reported, +4% underlying); McGriff contributing

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $MRSH.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/MRSH/fundamental$1.00 · Bearer token required
Markdown: /stocks/mrsh/financials/md · → thesis · → memo