Mettler-Toledo International

MTD
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$947M
Q1 2026 · +7% YoY
TTM ROIC
23.9%
FY2025 · NOPAT / Estimated Invested Capital (Goodwill + PP&E + Net Working Capital) · WACC ~9.5% · Moat spread +14.4pp

Financial Snapshot


ticker: MTD step: 04 generated: 2026-05-12 source: quick-research

Mettler-Toledo International Inc. (MTD) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$3.97B $3.78B $3.87B +2.2%
Gross Margin ~57% ~57% ~58% +100bps
Operating Margin ~28% ~26% ~28% +200bps
Net Income ~$830M ~$745M ~$850M +14%
EPS (diluted) $38.41 $35.90 $40.48 +12.8%

FY2025: Revenue $4.03B (+4%), EPS growth continued (est. ~$43–45). FY2022 was a peak year; FY2023 was pressured by China slowdown, biopharma destocking, and industrial weakness. FY2024 recovery underway.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$900M
Free Cash Flow ~$825M
FCF Margin ~21%
Cash & Equivalents ~$100M
Total Debt ~$3.3B
Net Debt ~$3.2B
Share Count ~21–22M (significantly reduced through buybacks; down from ~26M+ a decade ago)

Note: MTD carries substantial debt (~4x EBITDA) entirely to fund buybacks — a deliberate capital structure choice reflecting confidence in free cash flow. The $2.75B buyback program announced in 2025 continues this pattern.

Key Ratios (approximate, FY2024)

  • P/E: ~30–35x | FCF Yield: ~2.8–3.0%
  • EV/EBITDA: ~22–25x | Dividend Yield: minimal (growth-focused; buybacks preferred)
  • Revenue Growth (FY2024): +2.2% | FCF Margin: ~21%
  • ROIC: ~35–40% (exceptionally high; capital-light model)
  • Gross Margin: ~58% | Operating Margin: ~28%

Growth Profile

MTD's organic growth over the long term averages 5–7% (the scientific instruments market grows ~4.5% CAGR). FY2022 was an inflection point — post-COVID lab investment and Chinese government stimulus drove exceptional revenue. FY2023 slowed as China government-funded lab spending paused, biopharma destocking persisted, and Western industrial activity softened. FY2024 was an early recovery: +2.2% revenue growth, gross margins at record ~58%, and EPS +12.8% (aided by buybacks). Service revenue (growing 6% annually) provides stability through hardware cycles. Management is navigating $115M in tariff headwinds via supply chain moves (expanding Mexico manufacturing).

Forward Estimates

  • FY2025: Revenue ~$4.0–4.2B; EPS ~$43–46 (consensus); continuing recovery in industrial and early biopharma restocking
  • FY2026: Revenue growth 5–7% if China stabilizes and biopharma restocking continues; EPS ~$47–52
  • Capital allocation: $2.75B buyback program (announced 2025) will retire ~9–10% of shares at current prices; MTD does not pay a meaningful dividend — all excess capital returned via buybacks

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $MTD.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/MTD/fundamental$1.00 · Bearer token required
Markdown: /stocks/mtd/financials/md · → thesis · → memo