Cloudflare Inc.

NET
Financial Analysis · Updated May 18, 2026 · Coverage 2026-Q2
Latest Q Revenue
$639.8M
Q1 2026 · +34.3% YoY
TTM ROIC
6.4%
FY2025 · FCF / Invested Capital (Net Debt + Equity)
Margin Profile
Gross 74.5%
Operating 19%
FCF 13.3%
FY2025
Net Cash
$300M
Cash $1.8B · Debt $1.5B · FY2024

Business Overview


ticker: NET step: 01 generated: 2026-05-13 source: quick-research

Cloudflare, Inc. (NET) — Business Overview

Business Description

Cloudflare is a global connectivity cloud platform that sits between the internet and enterprise customers, providing CDN, DDoS protection, zero-trust security (SASE/SSE), DNS, and a serverless developer platform (Workers). With infrastructure spanning 330+ cities in 120+ countries and traffic from millions of websites flowing through its network, Cloudflare has deep visibility into internet threats and the ability to deploy security and performance improvements instantly. The company generated $2.17B in FY2025 revenue (+30% YoY) with Q4 2025 accelerating to +34% YoY. The "agentic internet" thesis — that AI agents will generate exponentially more traffic than humans — is Cloudflare's next growth vector. CEO Matthew Prince has positioned Cloudflare as "infrastructure for the agentic era."

Revenue Model

Subscription-based SaaS + usage-based elements. Customers start with free/low-cost tiers (CDN, DDoS protection) and expand to paid security and zero-trust products. Land-and-expand: companies add Cloudflare Access, Gateway, CASB, Email Security, Workers as needs grow. Large enterprise (>$100K ARR) is the fastest-growing segment. Channel partners contribute 23% of revenue (growing). Free tier serves ~250K+ websites and provides Cloudflare's threat intelligence network — every free user generates security data that improves the paid product.

Products & Services

  • CDN / Performance — global content delivery, edge caching, image optimization
  • DDoS Protection — world's largest DDoS mitigation network; free and paid
  • Cloudflare One (SASE/Zero Trust) — Access (ZTNA), Secure Web Gateway, CASB, DLP, RBI, Email Security
  • Magic Transit / WAN-as-a-Service — network-level security and SD-WAN replacement
  • Workers — serverless compute at the edge; JavaScript/WebAssembly runtime at 330+ PoPs
  • R2 — object storage (S3-compatible, no egress fees — direct AWS S3 competitor)
  • AI Gateway — proxy and observability layer for AI API calls (OpenAI, Anthropic, etc.)
  • Workers AI — inference at the edge; run AI models at Cloudflare's network nodes

Customer Base & Go-to-Market

Cloudflare serves 210,000+ paying customers; 3,265 with $100K+ ARR (growing ~28% YoY); 269 with $1M+ ARR (growing 55% YoY). Large enterprise expansion is driving revenue concentration in the highest-value customers. Self-serve → enterprise sales motion: small teams adopt Workers/CDN, security needs bring in direct sales. Geographic mix: ~55% Americas, ~45% international.

Competitive Position

Cloudflare's unique advantage is network effect at scale: 1 in 5 websites use Cloudflare, giving it unparalleled threat intelligence and traffic visibility. Competing against: Zscaler/Palo Alto (zero trust SASE), Akamai/Fastly (CDN), AWS CloudFront/Lambda (compute), and CrowdStrike (security). Cloudflare's differentiation: unified platform (vs. point products), developer-first culture, global edge network with sub-50ms latency globally, and the Workers serverless platform as an alternative to AWS Lambda.

Key Facts

  • Founded: 2009
  • Headquarters: San Francisco, California
  • Employees: ~3,900 (post May 2026 1,100-person layoff; was ~5,000)
  • Exchange: NYSE
  • Sector / Industry: Technology / Software — Infrastructure
  • Market Cap: ~$70B (at ~$210/share)

Financial Snapshot


ticker: NET step: 04 generated: 2026-05-13 source: quick-research

Cloudflare, Inc. (NET) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $0.975B $1.30B $1.67B +28.8%
Non-GAAP Gross Margin ~77% ~78% ~78%
GAAP Net Income ~-$0.2B ~-$0.2B ~-$0.18B improving
Non-GAAP EPS ~$0.22 ~$0.58 ~$0.72

FY2025: Revenue $2.17B (+29.8%); Q4 2025 revenue +34% YoY. Q1 2026: Revenue +34% YoY (re-acceleration). $1M+ ARR customers: 269 (+55% YoY). May 2026: 1,100-person layoff announced, saving costs as AI changes operations.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$0.3B
Free Cash Flow $0.17B
Capital Expenditures ~$0.13B
Cash & Equivalents ~$1.8B
Total Debt ~$1.5B (convertible notes)

FCF margin is modest (10%) relative to revenue due to heavy investment in PoP expansion, R&D, and sales. Stock-based compensation is significant (~25%+ of revenue), compressing GAAP earnings. Net cash positive. FCF expected to scale as operating leverage improves.

Key Ratios (approximate)

  • P/E: ~182x (non-GAAP FY2026E) | EV/Sales: ~28x | FCF Yield: <1%
  • Revenue Growth (TTM): ~30–34% | Non-GAAP Operating Margin: ~12–15%

Growth Profile

Cloudflare is a high-growth infrastructure platform with revenue compounding at ~30% annually: $975M (FY2022) → $2.17B (FY2025). Large customer growth ($1M+ ARR: 55% YoY) and Q4 2025/Q1 2026 re-acceleration to 34% are the strongest signals in years. However, the stock trades at ~28x forward revenues and ~182x non-GAAP earnings — one of the richest valuations in software. FCF margins remain thin (~10%) while the company invests aggressively in network expansion and new products.

Forward Estimates

  • FY2026: Revenue ~$2.8–3.0B (+27–30%); FCF margin expanding toward 15–20% as scale improves
  • $1M+ ARR customers: 269 → tracking toward 400+ by FY2026 year-end
  • New product bookings growing nearly 50% (Q4 2025) — Workers AI, AI Gateway, R2 accelerating
  • Analyst mean PT: $237 (+12% from ~$210; 22 Buy / 11 Hold / 2 Sell)
  • May 2026: 1,100-person layoff (~22% of workforce) targeting margin improvement as AI automates functions

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $NET.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/NET/fundamental$1.00 · Bearer token required
Markdown: /stocks/net/financials/md · → thesis · → memo