NXP Semiconductors N.V.
NXPIFinancial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$3.2B
Q1 2026 · +12.2% YoY
TTM ROIC
18%
FY2024/25 (trough) · NOPAT (Non-GAAP Operating Income) / Total Invested Capital (incl. goodwill) · WACC ~9% · Moat spread +9pp
Financial Snapshot
ticker: NXPI step: 04 generated: 2026-05-12 source: quick-research
NXP Semiconductors N.V. (NXPI) — Financial Snapshot
Income Statement Summary
| Metric | FY2022 | FY2023 | FY2024 | YoY |
|---|---|---|---|---|
| Revenue | $13.21B | $13.28B | $12.61B | -5% |
| Gross Margin | ~57% | ~56.6% | ~56% | |
| Operating Margin | ~28% | ~26% | ~24% | |
| Net Income | ~$2.8B | ~$2.8B | ~$2.5B | |
| EPS (diluted, adj.) | ~$13.50 | ~$14.00 | ~$13.20 |
Note: FY2025 revenue declined further to ~$12.27B (-3%) as automotive inventory correction persisted through the year.
Cash Flow & Balance Sheet (FY2024)
| Metric | Value |
|---|---|
| Operating Cash Flow | ~$3.0B |
| Free Cash Flow | ~$2.3B |
| Cash & Equivalents | ~$3.3B |
| Total Debt | ~$12.2B |
Key Ratios (approximate)
- P/E (forward): ~18x | EV/EBITDA: ~12x | FCF Yield: ~5–6%
- Revenue Growth (TTM FY2024): -5% | Gross Margin: ~56%
Growth Profile
NXP experienced a significant revenue downturn in 2024–2025 as automotive OEMs burned down excess chip inventories accumulated post-COVID. The inventory correction suppressed orders for nearly two years despite structural semiconductor demand remaining intact. Q1 2026 showed a strong rebound: automotive revenue +10% YoY and industrial +24% YoY. Management's Q2 2026 guidance came in well above Wall Street expectations, and analysts now forecast EBITDA recovering to ~$5.3B in 2026 (~12% rebound from the 2025 trough of ~$4.73B).
Forward Estimates
- FY2026: Revenue recovery toward $13–14B; automotive and industrial leading; data center segment expected to reach $500M+ (from ~$200M in 2025)
- EPS recovery: Consensus EPS acceleration expected as margins recover with volumes; forward P/E of ~18x appears attractive relative to growth trajectory
Deeper Financial Analysis
The fundamental tier adds 9 additional research dimensions for $NXPI.
Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/NXPI/fundamental$1.00 · Bearer token required