O-I Glass Inc.

OI
Financial Analysis · Updated May 18, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.5B
Q1 2026 · -1.7% YoY
TTM ROIC
7.1%
FY2025 · NOPAT / Invested Capital (Book); NOPAT = EBIT × (1 - 35% tax rate); Invested Capital = Total Equity + Net Debt · WACC ~8.5% · Moat spread +-1.4pp
Margin Profile
Gross 17.3%
Operating 9.8%
FCF 2.6%
FY2025
Net Debt
$4.2B
Cash $759M · Debt $5.0B · FY2025
Diluted Shares
152M
2026-05

Business Overview


ticker: OI step: 01 generated: 2026-05-13 source: quick-research

O-I Glass Inc. (OI) — Business Overview

Business Description

O-I Glass is one of the world's largest manufacturers of glass containers (bottles and jars), serving the beverage, food, and spirits industries across 19 countries. The company operates 69 manufacturing plants with ~21,000 employees and generated ~$6.4B in revenue in 2025. Glass is O-I's sole product category — it does not produce plastic or metal packaging — positioning the company as a pure-play on glass's sustainability credentials as a completely recyclable, infinitely reusable material.

Revenue Model

O-I sells glass containers directly to brand owners — beer, wine, spirits, food, and non-alcoholic beverage companies — under multi-year supply agreements. Revenue is volume-driven with some pricing pass-through for raw materials (soda ash, cullet, energy). Long-term contracts provide baseline volume visibility; spot/open-market sales capture incremental demand. Capital-intensive manufacturing creates high fixed costs, so utilization rates are a critical margin driver.

Products & Services

  • Beer bottles — the largest volume category globally
  • Wine and spirits bottles — premium glass for distilled spirits and wine
  • Food jars — condiments, sauces, baby food, specialty foods
  • Non-alcoholic beverage bottles — juice, water, soft drinks
  • Custom/premium designs — lightweighting, digital printing, sustainable packaging

Customer Base & Go-to-Market

Customers are global and regional brand owners in FMCG: AB InBev, Heineken, Diageo, Constellation Brands, major food processors. O-I sells direct through dedicated account teams under long-term contracts. Customer concentration is moderate; no single customer represents an outsized share of revenue. Geographic mix is roughly 50% Americas, 50% Europe.

Competitive Position

O-I is a top-3 global glass container manufacturer alongside Verallia and Ardagh Glass. The industry is oligopolistic with high capital barriers to entry (furnace construction costs $100M+), regional market concentration, and customer switching costs from custom mold tooling. O-I's scale gives procurement advantages in raw materials and energy. However, glass competes with aluminum cans and PET plastic for share of packaging budgets, and premiumization is the key tailwind keeping glass relevant.

Key Facts

  • Founded: 1929 (Owens-Illinois)
  • Headquarters: Perrysburg, Ohio
  • Employees: ~21,000
  • Exchange: NYSE
  • Sector / Industry: Materials / Containers & Packaging
  • Market Cap: ~$1.2B (at ~$9/share, ~135M shares)

Financial Snapshot


ticker: OI step: 04 generated: 2026-05-13 source: quick-research

O-I Glass Inc. (OI) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $6.9B $7.1B $6.5B -8%
Gross Margin ~20% ~21% ~18% -3pp
Operating Margin ~9% ~10% ~5% -5pp
Net Income ~$280M ~$350M ~($100M)
EPS (adj. diluted) $2.30 $3.09 $0.81 -74%

FY2025: Revenue ~$6.43B (-1.6% YoY); adj. EPS $1.60 (recovering)

Cash Flow & Balance Sheet (FY2023/2024)

Metric Value
Operating Cash Flow ~$450M (FY2023)
Free Cash Flow $236M (FY2022), $130M (FY2023)
Cash & Equivalents ~$400M
Total Debt ~$5.5B (highly leveraged)

Key Ratios (approximate)

  • P/E: ~6x (adj.) | EV/EBITDA: ~6–7x | FCF Yield: ~10%+
  • Revenue Growth (FY2024): -8% | FCF Margin: ~2%

Growth Profile

O-I experienced peak revenue in FY2023 (~$7.1B) followed by a sharp decline in FY2024 (-8%) driven by customer destocking, European volume weakness, and energy cost pressures. Adjusted EPS collapsed from $3.09 (FY2023) to $0.81 (FY2024) — a 74% drop — reflecting operational deleverage and the decision to halt its MAGMA next-generation furnace technology. The "Fit to Win" restructuring initiative delivered $300M in benefits in FY2025, driving adj. EPS recovery to $1.60.

Forward Estimates

  • FY2026 adj. EBITDA guidance: $1.25–1.30B (up ~7% vs. 2025)
  • FY2026 adj. EPS guidance: $1.00–$1.50 (revised down from prior $1.65–$1.90)
  • Europe remains a headwind; Americas volume is more stable
  • H2 2026 expected stronger than H1 as new business wins ramp

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $OI.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/OI/fundamental$1.00 · Bearer token required
Markdown: /stocks/oi/financials/md · → thesis · → memo