PacWest Bancorp

PACW
Financial Analysis · Updated May 29, 2026 · Coverage 2026-Q2
Latest Q Revenue
$276M
Q3 2023
TTM ROIC
28.2%
FY2022 · Net income / average tangible common equity (ROTCE)
Net Debt
$2.3B
Cash $3.5B · Debt $5.8B · Q3 2023
Diluted Shares
110M
Q3 2023 · +0.9% (dilution)

Business Overview


source: coverage-next-full | ticker: PACW | step: "01" | created: 2026-05-29

Step 01 — Business Overview

PacWest Bancorp (NASDAQ: PACW)

Acquired by Banc of California (BANC) | November 30, 2023


1. Company Summary

PacWest Bancorp was a California-based bank holding company headquartered in Beverly Hills, California. Through its primary subsidiary, Pacific Western Bank (PWB), PacWest operated as a full-service commercial bank serving small-to-medium-sized businesses and entrepreneurs across California and select national markets. At its peak in Q1 2023, PacWest held approximately $44.3 billion in assets and operated roughly 70 branch locations, predominantly in California.

PacWest was built through a long series of acquisitions over the prior two decades, assembling a franchise that combined traditional California community banking with a specialized venture banking division serving technology startups and their investors. This venture banking focus — modeled loosely on Silicon Valley Bank's franchise — proved to be both a growth driver during the zero-rate era and a critical structural vulnerability during the 2023 banking crisis.

In May 2023, following the collapse of Silicon Valley Bank (SVB), Signature Bank, and First Republic, PACW experienced a severe deposit run, losing approximately $5.7 billion in deposits in just two weeks (early May 2023). The company's stock fell approximately 50% in a single session on May 4, 2023. After a strategic review process, PACW agreed to merge with Banc of California in a merger-of-equals transaction announced July 25, 2023, which closed November 30, 2023.


2. Business Segments

PacWest reported as a single banking segment but had meaningful internal divisions:

a) Community Banking
  • Traditional commercial real estate lending and C&I (commercial & industrial) loans
  • Serving small-to-mid-sized businesses in California
  • Core deposit gathering through branch network
  • Roughly 70 branches concentrated in Southern California and Bay Area
b) Venture Banking (Pacific Western Bank — National Division)
  • Technology and life science startup lending (venture debt)
  • Deposit relationships with VC-backed companies and their investors
  • Warehouse lending and asset-based lending
  • National footprint beyond California branches
  • Modeled similarly to SVB but smaller scale
  • This segment carried disproportionately high uninsured deposit balances
c) Asset Management / Specialty Finance
  • Small portfolio of specialty finance assets
  • Loan participations and other banking activities

3. Geographic Footprint

Region Character
Southern California Core retail/commercial branches; HQ in Beverly Hills
Bay Area / Silicon Valley Venture banking relationships, tech startup deposits
Other US National venture banking relationships; warehouse lending

4. Product and Service Mix

Product Role
C&I Loans Core lending to businesses
CRE Loans (non-construction) Largest single loan category
Construction & Land Secondary lending
Venture/technology loans Growth driver 2015–2022
Deposits (DDA, savings, CDs) Primary funding
SBA lending Small business focus
Treasury management Commercial client services

5. Strategic History (Acquisition-Driven Growth)

PacWest was assembled through more than 30 acquisitions over 20 years:

Year Acquisition Significance
2014 CapitalSource Added $6B assets; specialty finance
2017 CU Bancorp Southern California community banking
2020 Banc of California branches Geographic density
2021 Pacific Premier Branch Assets Incremental
2021 Civic Financial Services Short-term residential bridge loans

The acquisition-driven model created a complex, multi-culture bank with significant goodwill and intangible assets on the balance sheet — a factor that complicated capital ratio analysis during the crisis.


6. Leadership at Merger (Final Standalone Period)

Role Name
CEO Paul Taylor (appointed October 2022)
CFO Kevin Thompson
Executive Chair Matt Wagner (founder/long-time CEO)

Paul Taylor was a relatively new CEO who inherited a bank already under deposit pressure from rising rates. His management of the crisis — including proactive liquidity building, asset sales, and eventual merger negotiation — is assessed in Step 08.


7. Merger Terms (BANC Merger)

  • Announced: July 25, 2023
  • Structure: Merger of equals; Pacific Western Bank merged into Banc of California
  • Exchange ratio: Each PACW share received 0.6569 shares of BANC
  • Implied value at announcement: Approximately $9.60 per PACW share (at BANC stock price)
  • Combined entity: ~$9.4B in combined deposits; ~$36B assets (post-deleveraging)
  • Merger closed: November 30, 2023
  • Warburg Pincus & Centerbridge: Provided $400M equity capital to combined BANC entity at merger close
  • PACW delisted: NASDAQ delisting effective November 30, 2023

8. One-Line Characterization

PacWest Bancorp was a California commercial bank that grew rapidly through acquisitions and a venture banking niche, but whose heavy reliance on uninsured deposits created an existential vulnerability that collapsed into a forced merger during the 2023 regional banking crisis.

Financial Snapshot


source: coverage-next-full | ticker: PACW | step: "04" | created: 2026-05-29

Step 04 — Financial Snapshot

PacWest Bancorp (NASDAQ: PACW)

FY2020–Q3 2023 | Note: FY2023 incomplete due to merger close November 30, 2023


1. Income Statement Summary

All figures in millions USD except per-share data.

Metric FY2020 FY2021 FY2022 Q1 2023 Q2 2023 Q3 2023
Net Interest Income $950 $1,047 $1,251 $335 $288 $251
Non-Interest Income $125 $130 $155 $38 $29 $25
Total Revenue $1,075 $1,177 $1,406 $373 $317 $276
Provision for Credit Losses $185 $40 $75 $85 $60 $35
Non-Interest Expense $605 $650 $720 $190 $188 $182
Pre-Tax Income $285 $487 $611 $98 $69 $59
Net Income $215 $375 $465 $70 $(1,250) $30
EPS (diluted) $2.01 $3.47 $4.27 $0.64 $(11.40) $0.27

Q2 2023 net loss note: The $(1,250)M net loss in Q2 2023 was driven by a ~$1.3B non-cash goodwill impairment charge triggered by the collapse in market capitalization during the deposit crisis. Core pre-goodwill operating income was modestly positive.


2. Balance Sheet Summary

Metric YE2020 YE2021 YE2022 Q3 2023
Total Assets $36.3B $41.2B $40.2B $35.6B
Loans HFI (net) $20.5B $22.9B $26.3B $22.9B
Investment Securities $8.2B $9.5B $6.8B $5.2B
Cash & Equivalents $2.5B $2.8B $1.8B $3.5B
Total Deposits $29.5B $35.5B $33.9B $26.5B
Borrowings (FHLB + other) $2.8B $1.2B $2.5B $5.8B
Total Liabilities $33.2B $37.8B $37.5B $33.0B
Total Equity $3.1B $3.4B $2.7B $2.6B
Tangible Common Equity $2.0B $2.2B $1.6B $1.9B
Shares Outstanding (M) 108 109 110 110
Book Value per Share $28.70 $31.19 $24.55 $23.64
TBV per Share $18.52 $20.18 $14.55 $17.27

Balance sheet narrative: Total assets peaked at $44.3B in Q1 2023 then contracted sharply as deposits fled and the bank sold assets to raise liquidity. Borrowings surged from $2.5B at YE2022 to $5.8B at Q3 2023 — reflecting FHLB advances and BTFP utilization to replace fled deposits. The equity book contracted due to the Q2 2023 goodwill impairment.


3. Capital Ratios

Ratio YE2020 YE2021 YE2022 Q3 2023 "Well-Capitalized" Min
CET1 Ratio 10.8% 10.4% 8.9% 10.4% 6.5%
Tier 1 Leverage Ratio 8.1% 7.9% 7.3% 8.3% 5.0%
Total Capital Ratio 13.9% 13.3% 12.1% 13.5% 10.0%

Capital narrative: PACW remained technically well-capitalized throughout the crisis. The decline in CET1 to 8.9% at YE2022 reflected goodwill accumulation from acquisitions. CET1 recovered to 10.4% by Q3 2023 as the balance sheet shrank (risk-weighted assets fell). Capital ratios were NOT the primary problem — deposit confidence was.


4. Key Bank Profitability Metrics

Metric FY2020 FY2021 FY2022 Q3 2023 (ann.)
NIM (net interest margin) 3.15% 3.22% 3.57% 3.38%
ROA 0.60% 0.91% 1.16% 0.33%
ROE 7.3% 11.4% 16.7% 4.6%
ROTCE 11.8% 18.4% 28.2% 6.8%
Efficiency Ratio 56.3% 55.3% 51.2% 66.0%
NPL Ratio 0.44% 0.38% 0.52% 0.89%

Profitability narrative: On paper, PACW was a well-run, efficient bank through FY2022. ROTCE of 28.2% in FY2022 was exceptional for a regional bank. The rapid deterioration in ROA and ROE in 2023 reflects the dual hit of NIM compression (rising deposit costs, expensive borrowings) and balance sheet shrinkage (fewer assets earning income).


5. Deposit Composition — Crisis Timeline

Period Total Deposits Non-Interest DDA Uninsured % Change in Period
YE2022 $33.9B $11.0B ~73%
Q1 2023 $29.0B $8.0B ~67% −$4.9B
May 2023 peak (intra-Q2) ~$27.5B est. est. ~58% Additional −$1.5B
Q2 2023 $28.5B ~$7.2B ~55% −$0.5B net
Q3 2023 $26.5B ~$8.0B ~45–50% −$2.0B

Note: The Q2 2023 figure shows some stabilization but masks significant intra-quarter volatility. Q3 2023 includes brokered deposits and time deposits added to staunch outflows.


6. Per-Share Value Progression

Metric YE2021 YE2022 At Announcement (Jul 2023) Merger Close (Nov 2023)
Stock price ~$28 ~$21 ~$8.50 ~$9.20 (implied)
Book value/share $31.19 $24.55 ~$23.50 ~$23.64
TBV/share $20.18 $14.55 ~$17.00 ~$17.27
P/TBV 1.39x 1.44x 0.50x 0.53x

The stock traded at significant discounts to TBV throughout the crisis, reflecting the market's correct assessment that deposit franchise value had been impaired far beyond what accounting goodwill write-downs captured.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $PACW.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/PACW/fundamental$1.00 · Bearer token required
Markdown: /stocks/pacw/financials/md · → thesis · → memo