PNC Financial Services Group

PNC
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$6.2B
Q1 2026 · Missed consensus by 1.12%
TTM ROIC
16.8%
Q3 2025 · ROTCE (Return on Tangible Common Equity) · WACC ~10.5% · Moat spread +6pp

Financial Snapshot


ticker: PNC step: 04 generated: 2026-05-12 source: quick-research

The PNC Financial Services Group (PNC) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 FY2025 YoY (25)
Total Revenue $21.6B $22.5B $34.4B $34.0B -1.3%
Net Interest Income $13.9B $13.9B $13.5B $14.4B +6.7%
Non-Interest Income $7.7B $8.6B $20.9B $19.6B (TIH 24 gain)
Net Income $6.1B $5.6B $6.0B $7.0B +17%
Diluted EPS $13.85 $12.79 $13.74 $16.59 +20.7%
Net Interest Margin 2.77% 2.74% 2.75% 2.85% +10bps
Efficiency Ratio 59% 63% 63% 60% -300bps

FY25 record EPS $16.59 (+20.7% YoY). NIM expanding toward 3%+ target. Q4 25 record total revenue $6.1B. Q1 26 adjusted EPS $4.32.

Cash Flow & Balance Sheet (FY2025)

Metric Value
Total Assets ~$586B (post-FirstBank)
Loans ~$320B
Deposits ~$420B
CET1 Ratio ~10.5%
ROE ~12%
ROTCE ~14-15%

Key Ratios (approximate)

  • P/E: ~14x | P/TBV: ~1.6x | P/B: ~1.4x
  • Revenue Growth (TTM): -1% (BBVA + TIH gain in 24)
  • Dividend Yield: ~3.8% | Dividend: $6.40/share
  • $600-700M quarterly buyback pace (2026)

Growth Profile

2026 outlook: NII +14.5% YoY; total revenue +11%; NIM moving above 3% in back half. $50B fixed-rate assets repricing into higher yields. FirstBank acquisition (Jan 2026) adds $26B assets + Southeast expansion. Harris Williams M&A advisory + capital markets recovery. Long-term EPS growth ~10-12%.

Forward Estimates

  • FY 2026: Revenue ~$38B; adj EPS $20-22; NIM 3.0%+ exit rate
  • FY 2027: Adj EPS $22-24 with FirstBank synergies + buyback compounding
  • $600-700M quarterly buyback = ~$2.5-2.8B annual = ~3% of market cap
  • Plus 3.8% dividend yield = ~7% capital return

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $PNC.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/PNC/fundamental$1.00 · Bearer token required
Markdown: /stocks/pnc/financials/md · → thesis · → memo