Permian Resources Corporation

PR
Financial Analysis · Updated May 29, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.4B
Q1 2026 · +0.9% YoY
TTM ROIC
7.4%
FY2025 · NOPAT / Invested Capital (NOPAT = Operating Income × (1 - Effective Tax Rate); Invested Capital = Total Assets - Excess Cash - Non-interest-bearing Current Liabilities) · WACC ~7% · Moat spread +0.4pp
Margin Profile
Gross 73.4%
Operating 28.1%
TTM (Q1 2026)
Net Debt
$3.6B
Cash $112M · Debt $3.7B · Q3 2025

Business Overview


title: "Step 01 — Business Overview" ticker: PR company: Permian Resources Corporation source: coverage-next-full date: 2026-05-29

Step 01 — Business Overview: Permian Resources Corporation (PR)

1. Company Description

Permian Resources Corporation (NYSE: PR) is an independent oil and natural gas company focused exclusively on the development of crude oil and associated liquids-rich natural gas in the Delaware Basin sub-basin of the Permian Basin in West Texas and Southeast New Mexico. [S1] Formed in September 2022 through the merger of Centennial Resource Development and Colgate Energy Partners III, PR has grown to become the second-largest pure-play Delaware Basin E&P, with approximately 450,000 net acres of leasehold, ~400,000+ Boe/d production, and a proved reserve base of over 1.1 billion Boe as of year-end 2025. [S2]

The company is headquartered in Midland, Texas — the geographic heart of the Permian Basin — with operations concentrated in Reeves, Culberson, Ward, and Winkler counties (Texas) and Eddy and Lea counties (New Mexico).

2. Business Model

PR's business model is pure-play upstream E&P: drill wells, produce hydrocarbons, sell at realized market prices (partially hedged), and return excess cash to shareholders. There is no midstream, refining, marketing, or services segment. Revenue is entirely derived from:

  1. Crude oil sales (~47% of volume, ~70% of revenue due to oil's pricing premium)
  2. Natural gas liquids (NGLs) sales (~25% of volume)
  3. Natural gas sales (~28% of volume; lowest revenue contribution per unit)

The company's value creation thesis rests on three pillars: (1) low-cost operations in one of North America's most productive shale plays, (2) continuous efficiency improvement in drilling and completions to reduce finding costs, and (3) bolt-on M&A that leverages the company's low-cost operating platform to extract value from acquired assets. [S2]

3. Value Chain Position

Acreage Acquisition / Leasing
        ↓
Seismic/Geologic Evaluation
        ↓
Drilling & Completions (horizontal wells, 2+ mile laterals)
        ↓
Production Operations (LOE, artificial lift, compression)
        ↓
Gathering & Transportation (third-party midstream contracts)
        ↓
Hydrocarbon Sales (oil: WTI benchmarked; gas: Henry Hub; NGL: Mont Belvieu)
        ↓
Capital Return (dividends + opportunistic buybacks)

PR operates at the top three layers. Midstream is contracted to third parties (gathering & processing agreements with DCP/Permian Basin Pipeline, etc.).

4. Key Asset Base

Delaware Basin Acreage (as of Q3 2025):

  • ~450,000+ net leasehold acres (post-APA acquisition)
  • ~8,700 net royalty acres
  • Concentrated in core Delaware Basin — Reeves/Culberson (TX) and Eddy/Lea (NM)
  • Deep inventory: 1,000+ gross operated two-mile locations
  • Average lateral length: 2+ miles (industry-leading)

Production Profile (Q3 2025):

  • Oil: 186.9 MBbls/d (46% of Boe)
  • NGLs: 105.8 MBbls/d (26%)
  • Natural Gas: 704.8 MMcf/d (28% on a Boe basis)
  • Total: 410.2 MBoe/d [S3]

Reserve Base (Year-End 2025):

  • Total Proved Reserves: 1,116 MMBoe [S4]
  • Proved Developed (PD): 794 MMBoe (71% of total)
  • Proved Undeveloped (PUD): ~322 MMBoe
  • Reserve Life Index: ~7.5 years at current production rate

5. Formation via Merger (September 2022)

The combination was structured as a merger of equals between:

  • Centennial Resource Development (CIK 0001658566 — public entity, CDEV): ~95,000 net acres, ~75,000 Boe/d, public since 2016 via SPAC. Founded by former EOG Resources executives. Backed by Riverstone Holdings.
  • Colgate Energy Partners III (private): ~95,000 net acres, ~60,000 Boe/d. Co-founded by Will Hickey and James Walter in 2015. Backed by Pearl Energy Investments (formerly known as Centennial Resource Development's PE backer). Colgate's founders had previously built and sold Centennial Resource Production to Pioneer for $2.7B in 2018.

Post-merger, Colgate's founders Hickey and Walter became Co-CEOs of Permian Resources, signaling a management transition toward more aggressive operational discipline.

6. Competitive Positioning

PR competes in the Delaware Basin with:

  • Civitas Resources (CIVI): Similar pure-play E&P, Permian/DJ Basin
  • Matador Resources (MTDR): Delaware Basin-focused, smaller scale
  • Chord Energy (CHRD): Williston Basin, different geography
  • Ovintiv (OVV): Multi-basin E&P including Permian
  • Permian Basin majors: Occidental (OXY), Pioneer/ExxonMobil, ConocoPhillips

PR's differentiation is scale within the Delaware Basin: the company claims industry-leading D&C costs per lateral foot ($725/ft in Q3 2025, vs. peer average ~$850-950/ft) and the lowest controllable cash costs among Delaware Basin peers. [S2]

7. Source Index

Code Source
[S1] Permian Resources company website, permianres.com/operations/
[S2] PR Q4 2024 Earnings Press Release (8-K filed Feb 2025), permianres.com
[S3] PR Q3 2025 Earnings Press Release (8-K filed Nov 2025), permianres.com
[S4] StockTitan/SEC, PR 10-K FY2025 reserves disclosure

Note: Earnings transcript analysis was not performed — this is the filings-and-consensus research path.

Financial Snapshot


title: "Step 04 — Financial Snapshot" ticker: PR company: Permian Resources Corporation source: coverage-next-full date: 2026-05-29

Step 04 — Financial Snapshot: Permian Resources Corporation (PR)

1. Three-Year Financial Summary

Metric ($M unless noted) FY2022 FY2023 FY2024 FY2025 TTM (Q1'26)
Revenue $2,131 $3,121 $5,001 $5,065 $5,077
YoY Growth +46% +60% +1.3%
Gross Profit $1,706 $2,417 $3,754 $3,722 $3,723
Gross Margin 80.1% 77.4% 75.1% 73.5% 73.4%
Operating Income $1,008 $1,097 $1,745 $1,463 $1,426
Operating Margin 47.3% 35.1% 34.9% 28.9% 28.1%
EBITDA $1,452 $2,104 $3,521 $3,495 $3,510
EBITDA Margin 68.1% 67.4% 70.4% 69.0% 69.1%
Net Income $515 $476 $985 $935 $650
Net Margin 24.2% 15.3% 19.7% 18.5% 12.8%
EPS (Diluted) $1.61 $1.24 $1.45 $1.28 $0.86
Operating Cash Flow $1,372 $2,214 $3,412 $3,608
Capex $784 $1,794 $3,121 $3,050
Free Cash Flow $588 $420 $291 $557
Adj. EBITDAX (company) $3,740
Net Debt ~$2,152 ~$3,837 ~$3,827 ~$3,527 ~$3,517
Net Debt/EBITDA 1.5x 1.8x 1.1x 1.0x 1.0x

Note: FY2022 figures are pro forma Permian Resources (merger closed Sep 1, 2022; historical CDEV legacy only for Q1-Q3 2022). FY2023+ are consolidated Permian Resources.

2. Key Observations

Revenue Step-Change (FY2022→FY2024): The 135% revenue growth from $2.1B to $5.0B over two years reflects the combination of merger integration, organic drilling, and the OXY bolt-on acquisition (Jul 2024). FY2025 revenue growth flatlined (+1.3%) as commodity prices softened; volume growth (~15%) was mostly offset by lower realized prices.

EBITDA Margin Stability: Gross and EBITDA margins have been remarkably consistent at 68-75%, reflecting the company's low-cost operating position in the Delaware Basin. Even as WTI declined, continuous LOE/Boe improvement has partially offset pricing pressure.

FCF Dynamics: FCF is volatile due to large, lumpy acquisition capex:

  • FY2024 FCF was only $291M because capex included $2.06B D&C + ~$1.1B acquisition payments (OXY deal)
  • Adjusted FCF (excluding acquisition payments, company-defined) was $1.36B in FY2024 [S1]
  • Organic FCF power at $70/bbl WTI is ~$1.0-1.5B/year on steady-state operations

Net Debt Trajectory: Net debt peaked at ~$3.8B in FY2023-2024 (post-merger financing + OXY acquisition). The company has been actively deleveraging: net debt/EBITDAX improved from 1.8x (2023) to 0.8x (Q3 2025) — well within management's 1.0-1.5x target range. [S2]

3. Accounting Quality Assessment

Check Assessment
Revenue recognition PASS — oil sold at delivery; standard E&P revenue recognition
Reserve estimation PASS — third-party reserve engineers (independent audit)
DD&A methodology PASS — units of production method (industry standard)
Hedge accounting PASS — derivatives marked to market; fair value disclosed
Non-cash items NOTE — large DD&A ($17-18/Boe est.) vs. peer benchmark
SBC LOW — Co-CEOs 100% PSUs; total SBC modest relative to FCF
Acquisition accounting PASS — purchase price accounting for Centennial+Colgate merger well documented
Adjusted EBITDAX JUDGMENT — company adds back several items (exploration expense, acquisition costs, non-cash hedge settlements); adjustments are disclosed and appear reasonable

One accounting complexity: the company uses "Adjusted EBITDAX" and "Adjusted Free Cash Flow" as primary metrics, both of which exclude items management deems non-recurring. The definitions are disclosed in press releases. Adjusted FCF ($1.36B in FY2024) differs meaningfully from GAAP FCF ($291M) primarily because the company excludes acquisition-related capex. Investors should be aware of this distinction.

4. Adversarial Research Sweep

Short Reports: No known dedicated short reports targeting PR as of May 2026.

Securities Litigation:

  • No material securities class actions identified.
  • The merger in 2022 had some proxy-related scrutiny (standard for merger-of-equals transactions) but no material litigation resulted.

Accounting Investigations: None identified.

Activist Campaigns: None identified. Institutional ownership is dominated by large passive/value funds; PE sponsor (Riverstone/Pearl Energy) has been selling down but through orderly block trades.

Environmental/Regulatory Issues:

  • PR operates in Delaware Basin, which includes federal acreage in New Mexico — BLM permitting delays are a systemic risk for all operators
  • No material EPA enforcement actions identified
  • Industry-wide methane emissions scrutiny under IRA methane fee provisions

ESG Controversies:

  • Routine for E&P; flaring and methane emissions are industry-wide issues
  • PR has published sustainability reports with emissions reduction targets
  • No ESG-specific controversies that would materially impair access to capital

Governance Red Flags:

  • Dual Co-CEO structure is unusual; risks include decision-making paralysis, succession uncertainty
  • PE sponsor overhang: Riverstone Holdings and Pearl Energy have been reducing positions; could pressure stock on block sales
  • Management compensation: Co-CEOs receive 100% equity (PSUs) — highly aligned with long-term shareholders [S3]

5. Balance Sheet Quick View (Q3 2025)

Metric Value
Cash $112M
Total Debt $3,689M
Net Debt $3,577M
Net Debt/EBITDAX 0.8x
Total Liquidity >$2.6B (credit facility + cash)
Total Assets ~$17.9B (YE2025)

6. Source Index

Code Source
[S1] PR Q4/FY2024 Earnings Press Release — "Adjusted FCF of $1.36B"
[S2] PR Q3 2025 Earnings Press Release — Net Debt/EBITDAX 0.8x
[S3] PR 2025 Proxy Statement — Co-CEO compensation
[S4] StockAnalysis.com — Annual financial data FY2021-FY2025

Note: Earnings transcript analysis was not performed — this is the filings-and-consensus research path.

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $PR.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/PR/fundamental$1.00 · Bearer token required
Markdown: /stocks/pr/financials/md · → thesis · → memo