Public Storage

PSA
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Diluted Shares
176M
FY2025

Business Overview


ticker: PSA step: 01 generated: 2026-05-12 source: quick-research

Public Storage (PSA) — Business Overview

Business Description

Public Storage is the largest self-storage REIT in the United States — owns/operates 3,533 facilities + 258M net rentable square feet across 40 states. Originally founded 1972 by B. Wayne Hughes. Largest publicly-traded REIT in the S&P 500 self-storage segment. Owns 35% interest in Shurgard Self Storage (Euronext Brussels), Europe's leading self-storage operator. Announced $10.5B all-stock acquisition of National Storage Affiliates (NSA, Q3 2026 close).

Revenue Model

~$4.82B FY2025 revenue primarily from rental income on self-storage units + late charges + administrative fees + ancillary services (tenant reinsurance, retail products). Same-store NOI margin 78.5% — among highest of any real estate sector. 95% recurring monthly rental revenue. Growth via: same-store rate increases, occupancy improvement, new development ($649M pipeline), acquisitions.

Products & Services

  • Public Storage facilities — 3,533 self-storage facilities (258M SF) in 40 states
  • Shurgard 35% stake — 332 facilities in 7 Western European countries (Belgium, Netherlands, France, UK, Germany, Sweden, Denmark)
  • Climate-controlled units — Premium pricing
  • Vehicle storage — Boat, RV, auto
  • Wine storage — Specialty premium
  • Tenant reinsurance + retail products — Locks, boxes, moving supplies
  • PS Direct — Online rentals, digital platform
  • Development pipeline — ~3.9M SF under development ($649M)

Customer Base & Go-to-Market

~2M+ customers; consumer (~75%) + business (~25%) mix. Average tenant stays 14+ months. Strong digital + reservation platform. Geographic concentration in major US metros. ~6,000 employees. Direct customer acquisition via SEO + digital marketing + branded "Orange" signage.

Competitive Position

#1 self-storage REIT by SF and revenue. Competes with Extra Space Storage (EXR, ~3,500 stores), CubeSmart (CUBE), and National Storage Affiliates (being acquired). Differentiated by: largest scale (~258M SF), prime market positioning, brand recognition (orange aesthetic), digital platform, balance sheet (lowest cost of capital). NSA acquisition consolidates #1 position further.

Key Facts

  • Founded: 1972 (B. Wayne Hughes); REIT structure 1980
  • Headquarters: Glendale, CA (relocating to Frisco, TX)
  • Employees: ~6,000
  • Exchange: NYSE (PSA)
  • Sector / Industry: Real Estate / Specialty REITs (Self-Storage)
  • Market Cap: ~$50B
  • CEO: Joe Russell (retiring March 31, 2026); Tom Boyle (incoming CEO April 1, 2026)

Financial Snapshot


ticker: PSA step: 04 generated: 2026-05-12 source: quick-research

Public Storage (PSA) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 FY2025 FY2026E
Revenue $4.18B $4.52B $4.70B $4.82B $4.95-5.05B
Same-Store Revenue Growth +14% +6.5% +1.5% +1.0% +1.5-2.5%
Same-Store NOI +16% +6% +0.5% +0.5% +1-2%
Same-Store NOI Margin 79.7% 79.0% 78.5% 78.4% 78%+
Core FFO/Share $16.85 $16.89 $16.67 $16.97 $16.35-17.00
Net Income/Share $14.45 $13.05 $12.50 $12.80

Note: FY24 occupancy down ~80bps; FY25 same-store NOI growth slowed but occupancy stabilized late 2025 (+50bps YoY) — first increase in 4+ years.

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$3.0B
Same-Store NOI ~$3.0B
Development Pipeline $649M, 3.9M SF
Cash & Equivalents ~$0.5B
Total Debt ~$10-11B
Net Debt/EBITDA ~3.5x
Dividend $13.20/share

Key Ratios (approximate)

  • P/AFFO: ~17x | EV/EBITDA: ~17x | FCF Yield: ~4%
  • Revenue Growth (TTM): +2.7%
  • Dividend Yield: ~4.1% | Dividend Growth: Modest
  • A/A2 credit rating — best-in-class

Growth Profile

2026 PS4.0 initiative under new CEO Tom Boyle. NSA acquisition closes Q3 2026: $110-130M synergies + $0.35-0.50 FFO accretion. Supply growth moderating (new storage construction declining). Housing turnover at 40-year lows but bottoming. Occupancy stabilized at end-2025 = forward NOI growth inflection.

Forward Estimates

  • FY 2026: Core FFO $16.35-17.00 (modest growth); same-store NOI +1-2%
  • FY 2027 (post-NSA close): Core FFO +6-8% with NSA synergies
  • Long-term: 3-5% organic same-store NOI growth + acquisitions + development
  • Housing turnover recovery as Fed rate cuts unlock existing home sales = multi-year tailwind

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $PSA.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/PSA/fundamental$1.00 · Bearer token required
Markdown: /stocks/psa/financials/md · → thesis · → memo