Teledyne Technologies Inc.

TDY
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.6B
Q1 FY2026 · +6% YoY
TTM ROIC
7.4%
FY2025 · NOPAT / Invested Capital (Total Debt + Equity − Cash) · WACC ~10.3% · Moat spread +-2.6pp
Margin Profile
Gross 42.8%
Operating 18.8%
FCF 17.6%
FY2025
Net Debt
$2.1B
Cash $352M · Debt $2.5B · FY2025
Diluted Shares
47M
FY2025

Business Overview


ticker: TDY step: 01 generated: 2026-05-13 source: quick-research

Teledyne Technologies Incorporated (TDY) — Business Overview

Business Description

Teledyne Technologies is a diversified technology company serving defense, aerospace, industrial, and scientific markets with highly engineered instrumentation, imaging systems, and electronics. Under CEO Robert Mehrabian (one of the longest-tenured executives in the S&P 500), Teledyne has compounded shareholder value through a disciplined serial acquisition strategy — buying niche technology companies at reasonable prices, improving margins through operational integration, and creating a portfolio of leading positions in specialized, technically demanding markets that are difficult for generalist competitors to displace.

Revenue Model

Revenue comes from four segments: (1) Digital Imaging (~35% of revenue) — infrared and visible-light cameras, sensors, and imaging systems for defense, space, industrial inspection, and medical imaging; (2) Instrumentation (~27%) — test and measurement instruments for marine, environmental, industrial, and defense applications; (3) Aerospace and Defense Electronics (~23%) — electronic warfare, communications, microwave, and interconnect components for military/aerospace platforms; (4) Engineered Systems (~15%) — systems integration, software development, and subsystems for government space, military, and energy programs. Defense and government represent ~45–50% of total revenue.

Products & Services

  • Infrared Cameras & Detectors: FLIR-alternative and niche thermal imaging for defense, border security, industrial inspection
  • Scientific CCD/CMOS Sensors: High-performance imaging chips for astronomy, life sciences, and semiconductor metrology
  • Marine Instruments: Acoustic Doppler current profilers (ADCPs), sonar systems, oceanographic instruments
  • Environmental Instruments: Gas analyzers, water quality monitors, industrial process instruments
  • Electronic Warfare: Radar warning receivers, electronic countermeasure components for U.S. and allied military
  • Qioptiq: High-performance optical systems for military sighting and night vision (European exposure)
  • Excelitas Technologies (acquired Feb 2025 for $710M): Photonic components and subsystems for defense, medical, and industrial

Customer Base & Go-to-Market

U.S. Department of Defense (largest single customer), NASA, allied foreign defense ministries, industrial manufacturers (semiconductor, food processing, environmental monitoring), and research institutions. Products are sold direct to government primes (Raytheon, Northrop, L3Harris), OEM relationships for commercial/scientific instruments, and through specialized distribution for industrial products. Long-term sole-source contracts and multi-year program awards provide revenue visibility.

Competitive Position

Teledyne competes in highly specialized niches — it rarely competes head-to-head with large defense primes but instead supplies enabling technologies that are embedded in major weapon systems and platforms. The combination of technical specialization, long qualification cycles for defense components, and multi-year program lock-in creates durable competitive moats in each sub-market. The Excelitas acquisition (February 2025, $710M) adds photonic components to complement existing imaging — consistent with Teledyne's pattern of buying adjacent technology assets and improving margins.

Key Facts

  • Founded: 1999 (spun off from the original Teledyne Inc.)
  • Headquarters: Thousand Oaks, California
  • Employees: ~27,000
  • Exchange: NYSE
  • Sector / Industry: Industrials / Aerospace & Defense
  • Market Cap: ~$18B

Financial Snapshot


ticker: TDY step: 04 generated: 2026-05-13 source: quick-research

Teledyne Technologies Incorporated (TDY) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $5.46B $5.64B $5.67B +0.6%
Gross Margin ~28% ~29% ~28%
Operating Margin ~17% ~18% ~17%
Net Income $789M $886M $819M -7.5%
EPS (diluted) $16.53 $18.49 $17.21 -6.9%

FY2024 revenue was essentially flat (+0.6%) as short-cycle commercial and industrial headwinds offset defense strength. Net income declined as integration costs from the FLIR acquisition and higher interest expense weighed. FY2025 revenue accelerated to $6.12B (+7.9% YoY) with record quarterly sales and improving EPS — organic growth in all four segments, Excelitas acquisition contribution (closed Feb 2025), and defense end-market tailwinds.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$900M
Free Cash Flow ~$800M
Capital Expenditures ~$100M
Cash & Equivalents ~$300M
Total Debt ~$3.8B

Debt elevated from the 2021 FLIR acquisition ($8B+ deal, partially financed with debt). Consistent FCF generation supports debt paydown and ongoing bolt-on acquisitions. The $710M Excelitas acquisition (Feb 2025) was funded from cash and revolver.

Key Ratios (approximate)

  • P/E: ~25–29x (adjusted) | EV/EBITDA: ~18x | FCF Yield: ~4%
  • Revenue Growth (FY2024): +0.6% | FY2025: +7.9%
  • FY2025 Adjusted EPS guidance: ~$21.45–$21.60 (full year)
  • R&D spend: ~$300M+/year (~5% of revenue); technology investment is core to the model

Growth Profile

Teledyne is a serial acquirer in specialized defense and industrial technology — compounding per-share value through disciplined M&A + margin improvement. FY2024 was a digestion year (FLIR integration, commercial instrument softness), but FY2025 showed re-acceleration with seven consecutive quarters of orders exceeding sales, growing backlog, and record quarterly performance. The Excelitas acquisition adds photonic components exposure. Defense tailwinds (NATO rearming, European defense spending surge, U.S. DoD electronics content growth) support the long-cycle portion of the business.

Forward Estimates

  • FY2025 Revenue target: $6.3B (guided); actual $6.12B achieved
  • FY2025 Adjusted EPS: ~$21.45–$21.60
  • FY2026: Analysts expect mid-to-high single-digit organic growth + Excelitas full-year contribution
  • Backlog: Growing for 7 consecutive quarters as of Q3 2025 — provides near-term revenue visibility
  • M&A optionality: Balance sheet deleveraging creates capacity for next acquisition cycle ($1–2B range)

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $TDY.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/TDY/fundamental$1.00 · Bearer token required
Markdown: /stocks/tdy/financials/md · → thesis · → memo