Vistra Corp.
VSTFinancial Analysis · Updated June 1, 2026 · Coverage 2026-Q2
DCF Fair Value
$193
Base case · WACC 8.5% · Terminal 2.5% · +28.7% vs. current price
Net Debt
$13.5B
Cash $1.0B · Debt $14.5B · Q1 2026
Diluted Shares
338M
Q1 2026
Financial snapshot not available for this ticker.
Deeper Financial Analysis
The fundamental tier adds 9 additional research dimensions for $VST.
Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/VST/fundamental$1.00 · Bearer token required