Verizon Communications Inc.

VZ
Financial Analysis · Updated May 12, 2026 · Coverage 2026-Q2
Latest Q Revenue
$34.4B
Q1 2026 · +4% YoY
TTM ROIC
7%
FY2025 · Adj. NOPAT / Invested Capital (incl. spectrum licenses + goodwill + Net PP&E + Net working capital) · WACC ~5% · Moat spread +2pp
Margin Profile
Gross 62%
Operating 21.2%
FY2025
Net Debt
$165.8B
· Debt $165.0B · Post-Frontier close (January 2026)
Diluted Shares
4.18B
Q1 2026

Business Overview


ticker: VZ step: 01 generated: 2026-05-12 source: quick-research

Verizon Communications Inc. (VZ) — Business Overview

Business Description

Verizon is one of the world's largest telecommunications companies, providing wireless voice and data services to 115M+ retail connections plus fiber broadband. The January 2026 close of the $20B Frontier Communications acquisition added a transformative fiber footprint (30M homes across 31 states), positioning VZ to lead the "Great Convergence" — bundled fiber-plus-mobile services with 40% lower churn. In October 2025, Dan Schulman (former PayPal CEO) took over from Hans Vestberg as CEO, signaling a renewed focus on postpaid wireless execution alongside Frontier integration.

Revenue Model

  • Verizon Consumer Group (~75% of revenue): Wireless service revenue (postpaid + prepaid), wireless equipment, home broadband (fiber + 5G Home), legacy wireline
  • Verizon Business Group (~25%): Mobility, network solutions (enterprise broadband + private 5G), advanced services (cloud, security)
  • Q1 2026 revised reporting to disaggregate mobility, broadband service, wireless equipment, other

Products & Services

Wireless
  • Postpaid phone: ~92M+ retail postpaid connections — premium tier vs T-Mobile + AT&T
  • Prepaid: Verizon Prepaid + TracFone (acquired 2021)
  • MyPlan tiered offerings: Unlimited Welcome, Plus, Ultimate
  • 5G network: C-Band mid-band buildout; mmWave urban
  • Devices: iPhone (sales), Android lineup, equipment installment plans
Fiber / Broadband (Frontier-enhanced)
  • Fios fiber: Northeast/Mid-Atlantic incumbent — strong urban footprint
  • Frontier Communications fiber (acquired Jan 2026): 31-state fiber footprint
  • 5G Home (FWA): Fixed wireless access — alternative to fiber in non-fiber areas
  • Total fiber passings post-Frontier: ~30M homes (path to 40-50M+ medium term)
Business
  • Mobility: Enterprise mobile services
  • Network Solutions: Dedicated internet, private networking
  • Advanced Services: Verizon Cloud, security, IoT, private 5G

Customer Base & Go-to-Market

  • Wireless retail connections: ~115M
  • Postpaid phone subscribers: ~92M
  • Fios broadband subs: ~7M
  • Frontier broadband subs (incl. fiber + DSL): ~3M post-acquisition
  • Convergence customers: Bundled fiber + mobile (40% lower churn)
  • Geographic mix: US-only (~95% of revenue); some Verizon Connect international IoT
  • Distribution: Retail stores, online, partners (Costco, Walmart, Amazon)

Competitive Position

Verizon is the #2 US wireless carrier by subscribers (behind T-Mobile post-Sprint) and the largest fiber operator in the Northeast (Fios + Frontier). Moats: (1) industry-leading network quality + premium brand, (2) wireless service revenue ARPU leadership, (3) Frontier's "one-and-done" fiber scale advantage that AT&T must spend years building, (4) C-Band mid-band 5G spectrum position. Faces (1) T-Mobile's continued aggressive postpaid net adds + fiber JV expansion, (2) AT&T's parallel fiber buildout + Lumen integration, (3) cable companies (Charter, Comcast) with MVNO offerings.

Key Facts

  • Founded: 2000 (Bell Atlantic + GTE merger)
  • Headquarters: New York, NY (corporate); operations Basking Ridge, NJ
  • Employees: ~110,000+ (post-Frontier)
  • Exchange: NYSE
  • Sector / Industry: Communication Services / Diversified Telecom
  • Market Cap: ~$185B (May 2026)
  • CEO: Daniel Schulman (since October 2025)
  • Chairman Emeritus: Hans Vestberg
  • Dividend: $2.71 annual ($0.6775 quarterly) — 19+ consecutive years of dividend growth
  • Total Debt: ~$150B+ (post-Frontier close)

Financial Snapshot


ticker: VZ step: 04 generated: 2026-05-12 source: quick-research

Verizon Communications Inc. (VZ) — Financial Snapshot

Income Statement Summary

Metric FY2023 FY2024 FY2025 YoY
Revenue $133.9B $134.8B $138.2B +2.5%
Wireless Service Revenue grew $80B+ $84B (+2.0-2.8%) accelerating
Adj. EBITDA $47.7B $49.0B $50.5B +3%
Adj. EPS $4.71 $4.59 $4.65 +1%
Free Cash Flow $18.7B $19.8B $19.0B -4%

Q4 2025 Highlights

Metric Q4 2025 YoY
Postpaid Phone Net Adds 616K +22% (best since 2019)
Wireless Service Revenue $21B (industry leading) +2.1%
19th Consecutive Dividend Increase

Mobility Performance

Metric FY2024 FY2025
Q4 Postpaid Phone Net Adds 568K 616K
Postpaid Phone Churn 0.88% 0.95% (rising — concern)
ARPU (postpaid phone) growing growing

Broadband / Fiber (post-Frontier)

Metric Value
Fios broadband subs ~7M
Frontier broadband subs ~3M (acquired Jan 2026)
Total fiber passings ~30M homes
5G Home (FWA) subs ~4-5M
Total broadband subs ~14M+ post-Frontier

Frontier Acquisition (closed January 20, 2026)

Metric Value
Deal Value $20B
Fiber footprint added 31 states
Synergy target by 2028 $1B run-rate
LTM net debt post-close $165.8B
Net Debt/EBITDA ~2.9-3.0x

Cash Flow & Balance Sheet (FY2025)

Metric Value
Operating Cash Flow ~$37B
CapEx ~$18B
Free Cash Flow ~$19B
Total Debt (pre-Frontier) ~$145B
Total Debt (post-Frontier) ~$165B
Net Debt/EBITDA ~2.9-3.0x
Annual interest expense ~$7.5B

Key Ratios (approximate, May 2026)

  • P/E (forward): ~9x | EV/EBITDA: ~7x | Dividend Yield: ~6.2%
  • FCF Yield: ~10%
  • Net Debt/EBITDA: ~3.0x

Forward Estimates

  • FY2026E Revenue: ~$148B (+7% with Frontier consolidation)
  • FY2026E Adj EPS: ~$4.70 (slight dilution from Frontier interest cost)
  • FY2026E FCF: $19-20B
  • FY2027E EPS: ~$5.00 (synergies + reduced rate cost)
  • Synergies by 2028: $1B run-rate

Capital Return

  • Dividend $2.71 annual = ~$11B paid annually
  • 19+ consecutive years of dividend growth (5G + fiber operator with highest dividend yield)
  • $25B share buyback authorized (proxy disclosed)
  • Total capital return ~$14-15B annually
  • Combined yield ~8-9%

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $VZ.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/VZ/fundamental$1.00 · Bearer token required
Markdown: /stocks/vz/financials/md · → thesis · → memo