Weyerhaeuser Company

WY
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$1.7B
Q1 2026 · Beat consensus by 83.3%
TTM ROIC
3.8%
FY2025 · NOPAT / Invested Capital (NOPAT = EBIT × (1 – 21% tax rate); Invested Capital = ~$5.6B debt + ~$9.4B equity – ~$1B cash ≈ $14B) · WACC ~7% · Moat spread +-3.2pp
Margin Profile
Gross 14%
Operating 5%
FCF 5%
FY2024
Net Debt
$4.3B
Cash $1.0B · Debt $5.3B · FY2024
Diluted Shares
703M
FY2025

Business Overview


ticker: WY step: 01 generated: 2026-05-13 source: quick-research

Weyerhaeuser Company (WY) — Business Overview

Business Description

Weyerhaeuser (NYSE: WY) is the largest U.S. timber REIT, owning approximately 10.4 million acres of timberlands across the U.S. and managing an additional 14 million acres in Canada under long-term licenses. Founded in 1900, Weyerhaeuser grows, harvests, and sells timber and manufactured wood products (lumber, OSB, engineered wood), and monetizes its vast land holdings through real estate, energy leases, and natural climate solutions (carbon credits, conservation banking, mitigation banking). The company operates as a REIT, distributing the majority of taxable income as dividends, and is the dominant integrated U.S. timberland operator by acreage — nearly 2.5x the size of its closest competitor Rayonier.

Revenue Model

Revenue comes from three segments: Timberlands (~30% of revenue) — harvesting and selling logs to domestic/export markets; Wood Products (~65%) — manufacturing and selling lumber, OSB (oriented strand board), and engineered wood products (I-joists, LVL); and Real Estate, Energy & Natural Resources (~5%) — selling timberland parcels, leasing subsurface mineral rights, and generating revenue from Natural Climate Solutions (carbon credit sales, conservation easements). Earnings are highly cyclical, driven by U.S. housing starts and lumber/OSB commodity prices.

Products & Services

  • Timber/Logs: Softwood (Douglas fir, Southern yellow pine) and hardwood logs sold to sawmills and export markets (Japan, China)
  • Lumber: Dimension lumber for residential construction
  • OSB (Oriented Strand Board): Structural panels for walls, floors, roofs in home construction
  • Engineered Wood: I-joists, LVL (laminated veneer lumber), glulam beams — higher-value structural wood products
  • Real Estate: Timberland parcel sales, HBU (highest and best use) land dispositions
  • Natural Climate Solutions: Carbon credit sales (forestry offsets), conservation banking, mitigation banking — $119M adjusted EBITDA in 2025 (+42% YoY)

Customer Base & Go-to-Market

Homebuilders (D.R. Horton, Lennar, PulteGroup), building materials distributors (BlueScope, BMC Stock, 84 Lumber), and export markets (Japanese/Chinese sawmills) are primary customers. Wood Products sells through regional distribution centers. Timberlands exports significant log volumes to Japan (direct relationships with Japanese trading companies). Carbon credit sales are through voluntary and compliance carbon markets.

Competitive Position

Weyerhaeuser is unrivaled in U.S. timberland scale (10.4M acres), with a geographically diversified portfolio across the Pacific Northwest, South, and Appalachia. Scale advantages in timber management, harvesting logistics, and wood products manufacturing (integrated mill networks) create cost leadership. The Natural Climate Solutions business — leveraging the existing timberland base with zero incremental land cost — is a higher-margin, countercyclical revenue stream that differentiates Weyerhaeuser from pure lumber manufacturers. Competitors include Potlatch Deltic, PotlatchDeltic, Rayonier, and commodity lumber producers (Canfor, West Fraser).

Key Facts

  • Founded: 1900
  • Headquarters: Seattle, Washington
  • Employees: ~9,400
  • Exchange: NYSE
  • Sector / Industry: Real Estate / Specialized REITs
  • Market Cap: ~$18B

Financial Snapshot


ticker: WY step: 04 generated: 2026-05-13 source: quick-research

Weyerhaeuser Company (WY) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $10.18B $7.67B $7.12B -7.2%
Gross Margin ~28% ~18% ~14%
Operating Margin ~22% ~10% ~5%
Net Income ~$1.8B ~$840M ~$380M -55%
EPS (diluted) ~$2.53 ~$1.15 ~$0.54 -53%

FY2022 was a peak earnings year driven by pandemic-era housing boom and lumber prices reaching record highs (~$1,400/MBF). FY2023–FY2024 reflect normalization to sub-$400/MBF lumber prices and sharply lower OSB prices, compressing Wood Products margins to near-zero or negative EBITDA territory. Timberlands segment EBITDA has been more stable.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$700M
Free Cash Flow ~$350M
Capital Expenditures ~$350M
Cash & Equivalents ~$1.0B
Total Debt ~$5.3B

Net Debt/EBITDA elevated at ~4.8x at end of FY2025 due to earnings compression; target <3x at cycle midpoint. Dividend paid from operating cash flow; base dividend $0.21/quarter ($0.84/year annual) with potential supplemental dividends when FCF exceeds needs.

Key Ratios (approximate)

  • P/E: ~35–40x (based on trough EPS) | EV/EBITDA: ~15–18x (trough) | Dividend Yield: ~3.8%
  • Revenue Growth (FY2024): -7.2% | FCF Margin: ~5% (trough)
  • Timberland NAV (per share estimate): ~$35–$39/share — provides valuation floor
  • Natural Climate Solutions: $119M adjusted EBITDA in 2025 (+42% YoY)

Growth Profile

Weyerhaeuser's financials are deeply cyclical, tied to U.S. housing starts and commodity lumber/OSB prices. FY2022 was a pandemic-era peak (lumber ~$1,400/MBF); FY2023–FY2024 saw normalization to $350–$450/MBF lumber, compressing Wood Products EBITDA to near-zero and back-to-back EBITDA losses in lumber and OSB at cycle troughs. The Timberlands segment (logging) provides more stable cash flows tied to harvest volumes, while Natural Climate Solutions is the fastest-growing segment ($119M in 2025, targeting material contribution to the $1.5B incremental EBITDA goal by 2030). U.S. softwood lumber tariffs on Canadian imports (~25%) provide some domestic pricing support.

Forward Estimates

  • FY2026 Housing Dependency: Each 100,000-unit increase in U.S. housing starts ~adds $150–200M in Wood Products EBITDA
  • FY2030 Target: $1.5B incremental adjusted EBITDA vs. 2024 baseline (from Real Estate, Natural Climate Solutions, and operational improvements)
  • Analyst consensus: Buy majority; average price target ~$29.78 (~34% upside from depressed trough levels)
  • Dividend: $0.84/share base annual ($0.21/quarter); supplemental dividends paid from excess FCF at cycle peaks

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $WY.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/WY/fundamental$1.00 · Bearer token required
Markdown: /stocks/wy/financials/md · → thesis · → memo