Ross Stores Inc.

ROST
Financial Analysis · Updated May 13, 2026 · Coverage 2026-Q2
Latest Q Revenue
$6.6B
Q4 FY2025
TTM ROIC
37.4%
FY2025 · NOPAT / Invested Capital (EBIT × (1 - tax rate) / invested capital) · WACC ~8.25% · Moat spread +29.5pp
Margin Profile
Gross 29%
Operating 11.9%
FCF 9.7%
FY2025
Net Cash
$2.2B
Cash $4.7B · Debt $2.5B · FY2024

Business Overview


ticker: ROST step: 01 generated: 2026-05-12 source: quick-research

Ross Stores (ROST) — Business Overview

Business Description

Ross Stores is the largest off-price apparel and home fashion retailer in the United States, operating approximately 2,200 Ross Dress for Less stores and 340 dd's DISCOUNTS stores across 44 states, D.C., and Guam. The company purchases name-brand and designer merchandise at significant discounts (typically 20–70% below department/specialty store prices) and sells it through no-frills, treasure-hunt-format stores. Ross has been one of the most consistent compounders in retail over the past 20 years, growing EPS at ~19% annually over the past five years and maintaining ~3% annual new store openings toward a long-term target of 3,600 total stores.

Revenue Model

Ross earns revenue through direct store sales of apparel, footwear, accessories, and home goods at deep discounts to comparable department store or specialty retail prices. The business model depends on opportunistic merchandise buying from a network of ~3,500 vendors — purchasing excess inventory, cancelled orders, manufacturer overruns, and department store clearances at 20–60% below wholesale. Low store occupancy costs (no-frills fixtures, no mannequins, no elaborate displays), small marketing budgets, and rapid inventory turns make the model highly cash-generative. Same-store sales growth of 2–5% annually plus ~3% unit growth from new stores drives consistent top-line expansion.

Products & Services

  • Apparel (~55% of sales): Women's, men's, and children's clothing — national and designer brands
  • Home Accents & Bed/Bath (~25%): Housewares, bedding, rugs, bath accessories, décor
  • Accessories & Shoes (~15%): Handbags, jewelry, footwear
  • Lingerie, Fine Jewelry, Other (~5%)
  • dd's DISCOUNTS: ~340 stores targeting lower-income households; brands at 20–70% off moderate department/specialty store prices

Customer Base & Go-to-Market

Ross targets value-seeking middle-income households (median income ~$60–80K) who shop for branded merchandise at steep discounts. The "treasure hunt" format — changing assortment with each visit, limited quantities, no e-commerce — drives repeat visits and urgency to purchase. Stores are located in strip malls and power centers in high-traffic suburban markets. dd's DISCOUNTS serves a lower-income demographic in high-Hispanic-density markets. There is virtually no e-commerce — Ross's model is intentionally offline to preserve the treasure hunt experience.

Competitive Position

Ross is the #2 off-price retailer in the U.S. by store count (behind TJX Companies' T.J. Maxx/Marshalls/HomeGoods network), ahead of Burlington Stores. Its competitive moat rests on: (1) scale-driven buying leverage — as the second-largest off-price buyer in the U.S., Ross has unmatched access to premium vendor closeouts and opportunistic merchandise; (2) the treasure-hunt model that is inherently e-commerce-resistant; and (3) extremely low cost of operations (merchandise sells itself, low marketing, lean staffing). Burlington is the most aggressive competitor through accelerated store expansion. TJX's HomeGoods has the leading home goods position.

Key Facts

  • Founded: 1982
  • Headquarters: Dublin, California
  • Employees: ~100,000
  • Exchange: NASDAQ
  • Sector / Industry: Consumer Discretionary / Off-Price Retail
  • Market Cap: ~$48B
  • Fiscal Year End: Late January/early February

Financial Snapshot


ticker: ROST step: 04 generated: 2026-05-12 source: quick-research

Ross Stores (ROST) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue $18.7B $20.4B $21.1B +3.4%
Gross Margin ~27.5% ~28.5% ~29.3% +0.8pp
Operating Margin ~10.0% ~11.4% ~12.2% +0.8pp
Net Income ~$1.5B ~$1.9B ~$2.1B +11%
EPS (diluted) $4.38 $5.56 ~$6.32 +14%

Note: Ross fiscal years end in late January/early February. FY2022 ended Jan 28, 2023; FY2023 ended Feb 3, 2024 (53 weeks, explaining some revenue uplift); FY2024 ended Feb 1, 2025. The operating margin recovery from FY2022 reflects normalization of freight and packaway inventory costs following the post-COVID supply chain disruption. EPS growth has consistently outpaced revenue growth through disciplined buybacks.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Operating Cash Flow ~$3.2B
Free Cash Flow ~$2.5B
Cash & Equivalents ~$4.7B
Total Debt ~$2.5B

Note: Ross's balance sheet is exceptionally strong — $4.7B in cash against $2.5B in debt = significant net cash position. The company funds new store openings ($700M–800M annually) entirely from operating cash flow and still returns $1.5–2B+ to shareholders annually via buybacks and dividends.

Key Ratios (approximate)

  • P/E: ~23x (FY2024) | EV/EBITDA: ~15x | FCF Yield: ~5%
  • Revenue Growth (FY2024): +3.4% | FCF Margin: ~12%
  • Dividend Yield: ~1.2%

Growth Profile

Ross has compounded EPS at ~19% annually over the past five years — among the highest in traditional retail — through operating margin expansion, share repurchases, and consistent mid-single-digit topline growth. FY2025 outlook is more cautious (comp guidance -1% to +2%) reflecting tariff-driven merchandise cost uncertainty. Long-term store count target of 3,600 (from ~2,200 currently) provides ~65% unit growth runway, and same-store sales of 2–3% annually would sustain 5–8% total revenue growth for years. Analysts now model ~6.4% EPS growth going forward, slower than the historical rate.

Forward Estimates

  • FY2025E Revenue: ~$21.3B–$22.1B (1–5% total sales growth per guidance)
  • FY2025E EPS: ~$6.40–$6.80 (consensus; tariff uncertainty widens range)
  • FY2026E EPS: ~$7.00+ if merchandise costs normalize and comp sales accelerate

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $ROST.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/ROST/fundamental$1.00 · Bearer token required
Markdown: /stocks/rost/financials/md · → thesis · → memo