Upstart Holdings Inc.

UPST
Financial Analysis · Updated May 18, 2026 · Coverage 2026-Q2
Latest Q Revenue
$308M
Q1 2026 · +44% YoY
TTM ROIC
11.5%
FY2025 · NOPAT (Adj. EBITDA after ~25% tax) / Invested Capital (equity + net debt) · WACC ~13% · Moat spread +-1.5pp

Business Overview


ticker: UPST step: 01 generated: 2026-05-13 source: quick-research

Upstart Holdings, Inc. (UPST) — Business Overview

Business Description

Upstart is an AI-powered lending marketplace that replaces traditional FICO-based credit underwriting with a machine learning model evaluating 1,600+ variables — income patterns, employment history, education, repayment behavior — to assess creditworthiness. Upstart doesn't lend from its own balance sheet in the core model; it connects borrowers to 100+ bank and credit union partners who originate loans using Upstart's AI models. More than 90% of loans are fully automated (no human review). FY2025 revenue was $1.04B (+64% YoY), with $11B in loan originations (+86% YoY) across 1.5M loans. Management has guided 35% CAGR for 2025–2028 and a $1.4B revenue target for 2026.

Revenue Model

Primarily fee-based: Upstart earns (1) referral fees — paid by bank partners per loan referred; (2) platform fees — for AI model access and servicing on retained loans; (3) net interest income — on loans Upstart holds on its own balance sheet (a smaller portion, used when capital markets are tight). Fee revenue in FY2025 was $950M (+64% YoY). Contribution margin is ~60–63% (highly asset-light on fee revenue). EBITDA margin reached 22% in FY2025 after years of losses. The company's stated goal is to be the "everything-store for credit" — expanding beyond personal loans into auto, home equity (HELOC), and small-dollar relief loans.

Products & Services

  • Personal Loans — core product; AI-underwritten; up to $50K; 100+ bank/CU partners; 91% automation rate
  • Auto Loans — originations grew 5x in 2025; retail and refinance; expanding dealer network
  • Home Equity Lines of Credit (HELOC) — expanding via conversion improvements and state-by-state rollout; loan sizes much larger = higher fee revenue per loan
  • Small-Dollar Relief Loans — $250–2,500; targeting credit-invisible consumers; ultra-high-frequency, low-friction
  • Prodigy (auto dealer software) — dealership management platform embedded in auto lending workflow

Customer Base & Go-to-Market

Consumer borrowers (personal + auto + home); 100+ bank and credit union lending partners; 21,000+ auto dealers via Prodigy. Partners: SECU (State Employees CU), First National Bank of Omaha, and others. Referrals come through Upstart.com and partner integrations. The business model relies on partners bearing credit risk — Upstart earns fees regardless of loan performance (in the fee-only model).

Competitive Position

Upstart competes with LendingClub, Prosper, and bank direct channels. Differentiation: claimed 44% higher approval rates and 43% lower loss rates vs. FICO-based models at equivalent approval rates — enabling banks to safely lend to prime-plus borrowers they would have rejected. The AI model has 15M+ repayment data points and learns continuously. The key competitive risk: if AI credit models don't consistently outperform FICO through a credit cycle, the differentiation story unravels.

Key Facts

  • Founded: 2012 (by former Google employees including CEO Dave Girard)
  • Headquarters: Columbus, Ohio
  • Employees: ~1,800
  • Exchange: NASDAQ
  • Sector / Industry: Financials / Fintech — AI Lending Marketplace
  • Market Cap: ~$3–4B (at ~$34/share)

Financial Snapshot


ticker: UPST step: 04 generated: 2026-05-13 source: quick-research

Upstart Holdings, Inc. (UPST) — Financial Snapshot

Income Statement Summary

Metric FY2022 FY2023 FY2024 YoY
Revenue ~$849M ~$514M $637M +24%
Contribution Margin ~60% ~55% ~61% recovering
Adjusted EBITDA Margin ~10% ~-10% ~2% recovering
GAAP Net Income ~-$110M ~-$240M ~-$129M losses narrowing
Basic EPS negative negative ~-$1.40

FY2025: Revenue $1.04B (+64% YoY); fee revenue $950M (beat guidance of $920M); loan originations $11B (+86%, 1.5M loans); adjusted EBITDA $230M (22% margin, up 20x from $11M in FY2024); GAAP net income $54M — first full-year GAAP profitability. Automation rate 91%; conversion rate 19.4%. Auto and HELOC originations each grew 5x. Q1 2026: returned to GAAP loss (-$0.07/share), down 19.8% on earnings day — guidance blackout and Model 22 concerns triggered the selloff.

Cash Flow & Balance Sheet (FY2024)

Metric Value
Loan Portfolio (held on balance sheet) ~$600M–$1B (fluctuates with capital market conditions)
Cash & Equivalents ~$600M
Total Debt (convertible notes + warehouse) ~$500M–$700M
Adjusted EBITDA $11M (FY2024), $230M (FY2025)
GAAP Net Income -$129M (FY2024), +$54M (FY2025)

Upstart's balance sheet loans fluctuate based on capital market conditions — when institutional demand for personal loan securitizations is low, Upstart holds more loans on its own balance sheet (increasing risk). FY2025's GAAP profitability was a landmark achievement after 2.5 years of losses. However, Q1 2026 returned to a GAAP loss on a guidance cut and Model 22 calibration issues.

Key Ratios (approximate)

  • P/E: ~55x (FY2025 GAAP; meaningful only momentarily before Q1 2026 loss) | P/Sales: ~3–4x
  • Revenue Growth: +64% (FY2025) | Contribution Margin: ~60–63% | Adjusted EBITDA Margin: ~22% (FY2025)

Growth Profile

Upstart's revenue trajectory is one of the most volatile in fintech: $849M (FY2022) → $514M (FY2023) → $637M (FY2024) → $1.04B (FY2025). The FY2022→FY2023 collapse was driven by the rate shock: higher rates crushed consumer borrowing demand and the AI model's conversion rates dropped, shrinking origination volumes. The FY2024→FY2025 recovery reflected rate cuts and model improvements. The company is expanding beyond personal loans into auto (+5x) and HELOC (+5x) to diversify — these two markets are 10x larger than personal loans, representing the true TAM expansion story.

Forward Estimates

  • FY2026 guidance: Revenue ~$1.4B (+35% YoY); Adjusted EBITDA margin ~21%; CAGR 35% through 2028
  • HELOC expansion: multiple states + conversion rate improvements = large fee per loan
  • Auto lending: Prodigy dealer platform driving volume growth
  • Analyst consensus PT: ~$45 (22 analysts, Buy consensus) vs. current ~$34
  • Risk: Q1 2026 guidance blackout (no forward guidance provided) + securities fraud lawsuit = "show-me" period

Deeper Financial Analysis

The fundamental tier adds 9 additional research dimensions for $UPST.

Revenue Breakdown
Segment revenue, geographic mix, product-line contribution margins, and cohort dynamics.
Financial Trends
Quarter-over-quarter momentum, leading indicators, and inflection point analysis.
Balance Sheet
Debt structure, liquidity runway, dilution risk, and working capital dynamics.
Capital Allocation
Buyback cadence, M&A appetite, dividend policy, and reinvestment priorities.
Returns on Capital (ROIC)
Multi-year ROIC vs. WACC, marginal returns on reinvestment, sales-to-invested-capital efficiency, and moat spread.
GET /api/v1/research/UPST/fundamental$1.00 · Bearer token required
Markdown: /stocks/upst/financials/md · → thesis · → memo